Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 10,173,300 16,380,040 12,949,489 13,942,548 17,548,342
2. Deductions of revenue 218,394 455,829 347,677 486,963 587,665
3. Net revenues (1)-(2) 9,954,906 15,924,211 12,601,812 13,455,585 16,960,677
4. Cost of goods sold 7,101,313 10,320,040 10,619,749 11,070,835 12,926,048
5. Gross profit (3)-(4) 2,853,594 5,604,170 1,982,063 2,384,750 4,034,629
6. Revenue of financial operations 165,572 298,926 569,730 384,008 402,031
7. Financial expense 34,165 60,402 27,372 76,569 96,904
-In which: Loan interest expenses 7,672 10,275 10,156 44,162 70,405
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 411,407 698,995 785,507 1,012,789 1,207,086
10. Enterprise administration expenses 522,224 604,372 509,904 429,575 981,509
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,051,371 4,539,327 1,229,009 1,249,826 2,151,160
12. Other income 4,371 15,218 24,739 206,486 11,901
13. Other expenses 2,269 12,059 2,269 7,725 6,325
14. Other profit (12)-(13) 2,102 3,159 22,470 198,761 5,576
15. Total accounting profit before tax (11)+(14) 2,053,473 4,542,487 1,251,479 1,448,587 2,156,736
16. Costs of current corporate income tax 142,992 265,657 146,827 112,926 254,256
17. Costs of deferred corporate income tax -7,443 4,566 -3,686 -5,791 -14,788
18. Costs of corporate income tax (16)+(17) 135,550 270,222 143,141 107,134 239,468
19. Profit after corporate income tax (15)-(18) 1,917,923 4,272,264 1,108,338 1,341,452 1,917,268
20. Interest after tax of shareholders who not control 746 8,754 1,250 8,349 2,025
21. Profit after tax of parent company shareholders (19)-(20) 1,917,177 4,263,510 1,107,088 1,333,104 1,915,242
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)