Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 7,716,890 10,173,300 16,380,040 12,949,489 13,942,548
2. Deductions of revenue 153,789 218,394 455,829 347,677 486,963
3. Net revenues (1)-(2) 7,563,101 9,954,906 15,924,211 12,601,812 13,455,585
4. Cost of goods sold 6,243,637 7,101,313 10,320,040 10,619,749 11,070,835
5. Gross profit (3)-(4) 1,319,464 2,853,594 5,604,170 1,982,063 2,384,750
6. Revenue of financial operations 126,357 165,572 298,926 569,730 384,008
7. Financial expense 62,990 34,165 60,402 27,372 76,569
-In which: Loan interest expenses 43,301 7,672 10,275 10,156 44,162
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 367,732 411,407 698,995 785,507 1,012,789
10. Enterprise administration expenses 299,287 522,224 604,372 509,904 429,575
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 715,811 2,051,371 4,539,327 1,229,009 1,249,826
12. Other income 10,700 4,371 15,218 24,739 206,486
13. Other expenses 2,725 2,269 12,059 2,269 7,725
14. Other profit (12)-(13) 7,976 2,102 3,159 22,470 198,761
15. Total accounting profit before tax (11)+(14) 723,787 2,053,473 4,542,487 1,251,479 1,448,587
16. Costs of current corporate income tax 52,005 142,992 265,657 146,827 112,926
17. Costs of deferred corporate income tax 2,899 -7,443 4,566 -3,686 -5,791
18. Costs of corporate income tax (16)+(17) 54,905 135,550 270,222 143,141 107,134
19. Profit after corporate income tax (15)-(18) 668,882 1,917,923 4,272,264 1,108,338 1,341,452
20. Interest after tax of shareholders who not control 938 746 8,754 1,250 8,349
21. Profit after tax of parent company shareholders (19)-(20) 667,944 1,917,177 4,263,510 1,107,088 1,333,104
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)