Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 4,387,436 3,572,123 6,252,175 3,096,350 4,627,596
2. Deductions of revenue 173,694 165,416 214,902 108,120 99,227
3. Net revenues (1)-(2) 4,213,742 3,406,708 6,037,272 2,988,230 4,528,369
4. Cost of goods sold 3,534,139 2,521,557 4,835,362 2,331,497 3,276,251
5. Gross profit (3)-(4) 679,603 885,151 1,201,910 656,733 1,252,117
6. Revenue of financial operations 119,195 96,984 121,900 128,649 54,498
7. Financial expense 25,165 19,003 30,225 28,052 19,624
-In which: Loan interest expenses 15,372 15,482 18,019 18,986 17,919
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 371,035 339,245 206,183 271,052 382,387
10. Enterprise administration expenses 90,396 171,936 195,314 107,399 472,788
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 312,202 451,950 892,089 378,879 431,816
12. Other income 9,253 2,202 15,692 1,548 7,951
13. Other expenses 1,707 307 472 1,852 3,694
14. Other profit (12)-(13) 7,546 1,895 15,220 -303 4,257
15. Total accounting profit before tax (11)+(14) 319,748 453,846 907,309 378,576 436,073
16. Costs of current corporate income tax 49,672 23,724 99,513 50,064 81,335
17. Costs of deferred corporate income tax -15,443 18,012 1,371 544 -34,715
18. Costs of corporate income tax (16)+(17) 34,228 41,736 100,884 50,608 46,620
19. Profit after corporate income tax (15)-(18) 285,519 412,110 806,425 327,968 389,453
20. Interest after tax of shareholders who not control 3,249 693 1,751 280 -561
21. Profit after tax of parent company shareholders (19)-(20) 282,271 411,417 804,674 327,688 390,014
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)