Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 3,572,123 6,252,175 3,096,350 4,627,596 5,430,798
2. Deductions of revenue 165,416 214,902 108,120 99,227 144,749
3. Net revenues (1)-(2) 3,406,708 6,037,272 2,988,230 4,528,369 5,286,049
4. Cost of goods sold 2,521,557 4,835,362 2,331,497 3,276,251 3,939,600
5. Gross profit (3)-(4) 885,151 1,201,910 656,733 1,252,117 1,346,449
6. Revenue of financial operations 96,984 121,900 128,649 54,498 93,710
7. Financial expense 19,003 30,225 28,052 19,624 37,473
-In which: Loan interest expenses 15,482 18,019 18,986 17,919 27,532
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 339,245 206,183 271,052 382,387 352,309
10. Enterprise administration expenses 171,936 195,314 107,399 472,788 178,463
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 451,950 892,089 378,879 431,816 871,913
12. Other income 2,202 15,692 1,548 7,951 5,820
13. Other expenses 307 472 1,852 3,694 9
14. Other profit (12)-(13) 1,895 15,220 -303 4,257 5,811
15. Total accounting profit before tax (11)+(14) 453,846 907,309 378,576 436,073 877,725
16. Costs of current corporate income tax 23,724 99,513 50,064 81,335 54,043
17. Costs of deferred corporate income tax 18,012 1,371 544 -34,715 35,053
18. Costs of corporate income tax (16)+(17) 41,736 100,884 50,608 46,620 89,096
19. Profit after corporate income tax (15)-(18) 412,110 806,425 327,968 389,453 788,629
20. Interest after tax of shareholders who not control 693 1,751 280 -561 832
21. Profit after tax of parent company shareholders (19)-(20) 411,417 804,674 327,688 390,014 787,796
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)