Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 3,096,350 4,627,596 5,430,798 6,881,308 5,999,584
2. Deductions of revenue 108,120 99,227 144,749 169,117 258,084
3. Net revenues (1)-(2) 2,988,230 4,528,369 5,286,049 6,712,191 5,741,500
4. Cost of goods sold 2,331,497 3,276,251 3,939,600 4,711,448 4,642,821
5. Gross profit (3)-(4) 656,733 1,252,117 1,346,449 2,000,742 1,098,679
6. Revenue of financial operations 128,649 54,498 93,710 91,691 56,162
7. Financial expense 28,052 19,624 37,473 34,579 144,353
-In which: Loan interest expenses 18,986 17,919 27,532 32,312 37,356
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 271,052 382,387 352,309 417,519 358,396
10. Enterprise administration expenses 107,399 472,788 178,463 451,729 154,067
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 378,879 431,816 871,913 1,188,606 498,024
12. Other income 1,548 7,951 5,820 -423 6,959
13. Other expenses 1,852 3,694 9 1,008 3,565
14. Other profit (12)-(13) -303 4,257 5,811 -1,431 3,394
15. Total accounting profit before tax (11)+(14) 378,576 436,073 877,725 1,187,175 501,419
16. Costs of current corporate income tax 50,064 81,335 54,043 120,560 68,109
17. Costs of deferred corporate income tax 544 -34,715 35,053 -814 1,003
18. Costs of corporate income tax (16)+(17) 50,608 46,620 89,096 119,746 69,113
19. Profit after corporate income tax (15)-(18) 327,968 389,453 788,629 1,067,429 432,306
20. Interest after tax of shareholders who not control 280 -561 832 -634 2,698
21. Profit after tax of parent company shareholders (19)-(20) 327,688 390,014 787,796 1,068,063 429,608
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)