Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 3,512,591 2,885,114 4,005,540 2,664,458 4,387,436
2. Deductions of revenue -52,977 141,073 142,186 30,010 173,694
3. Net revenues (1)-(2) 3,565,569 2,744,041 3,863,354 2,634,448 4,213,742
4. Cost of goods sold 2,699,854 2,034,440 3,253,334 2,259,692 3,534,139
5. Gross profit (3)-(4) 865,715 709,602 610,021 374,757 679,603
6. Revenue of financial operations 105,721 131,543 119,522 39,144 119,195
7. Financial expense 9,742 14,027 15,837 13,868 25,165
-In which: Loan interest expenses 3,945 7,237 8,898 12,655 15,372
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 216,601 337,267 144,662 185,536 371,035
10. Enterprise administration expenses 209,005 114,821 146,917 90,558 90,396
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 536,088 375,030 422,127 123,939 312,202
12. Other income 3,141 7,645 176,393 13,195 9,253
13. Other expenses 1,952 17 414 5,586 1,707
14. Other profit (12)-(13) 1,188 7,628 175,979 7,609 7,546
15. Total accounting profit before tax (11)+(14) 537,276 382,658 598,106 131,547 319,748
16. Costs of current corporate income tax 56,633 23,862 27,916 10,741 49,672
17. Costs of deferred corporate income tax -11,169 9,200 421 190 -15,443
18. Costs of corporate income tax (16)+(17) 45,464 33,062 28,337 10,931 34,228
19. Profit after corporate income tax (15)-(18) 491,812 349,595 569,769 120,616 285,519
20. Interest after tax of shareholders who not control -1,382 3,593 1,258 249 3,249
21. Profit after tax of parent company shareholders (19)-(20) 493,194 346,002 568,511 120,368 282,271
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)