Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 4,005,540 2,664,458 4,387,436 3,572,123 6,252,175
2. Deductions of revenue 142,186 30,010 173,694 165,416 214,902
3. Net revenues (1)-(2) 3,863,354 2,634,448 4,213,742 3,406,708 6,037,272
4. Cost of goods sold 3,253,334 2,259,692 3,534,139 2,521,557 4,835,362
5. Gross profit (3)-(4) 610,021 374,757 679,603 885,151 1,201,910
6. Revenue of financial operations 119,522 39,144 119,195 96,984 121,900
7. Financial expense 15,837 13,868 25,165 19,003 30,225
-In which: Loan interest expenses 8,898 12,655 15,372 15,482 18,019
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 144,662 185,536 371,035 339,245 206,183
10. Enterprise administration expenses 146,917 90,558 90,396 171,936 195,314
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 422,127 123,939 312,202 451,950 892,089
12. Other income 176,393 13,195 9,253 2,202 15,692
13. Other expenses 414 5,586 1,707 307 472
14. Other profit (12)-(13) 175,979 7,609 7,546 1,895 15,220
15. Total accounting profit before tax (11)+(14) 598,106 131,547 319,748 453,846 907,309
16. Costs of current corporate income tax 27,916 10,741 49,672 23,724 99,513
17. Costs of deferred corporate income tax 421 190 -15,443 18,012 1,371
18. Costs of corporate income tax (16)+(17) 28,337 10,931 34,228 41,736 100,884
19. Profit after corporate income tax (15)-(18) 569,769 120,616 285,519 412,110 806,425
20. Interest after tax of shareholders who not control 1,258 249 3,249 693 1,751
21. Profit after tax of parent company shareholders (19)-(20) 568,511 120,368 282,271 411,417 804,674
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)