|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
137,785
|
179,888
|
197,148
|
185,512
|
198,461
|
|
I. Cash and cash equivalents
|
6,983
|
4,699
|
2,449
|
6,484
|
3,642
|
|
1. Cash
|
6,983
|
4,699
|
2,449
|
6,484
|
3,642
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
5,000
|
10,535
|
9,180
|
8,500
|
8,900
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
5,000
|
10,535
|
9,180
|
8,500
|
8,900
|
|
III. Short-term receivables
|
10,555
|
10,683
|
23,333
|
16,230
|
19,986
|
|
1. Short-term receivables of customers
|
14,368
|
17,569
|
21,593
|
12,701
|
14,481
|
|
2. Prepayments to suppliers
|
6,171
|
2,465
|
461
|
801
|
3,892
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
150
|
200
|
1,000
|
4,225
|
3,500
|
|
6. Other short-term receivables
|
2,205
|
2,647
|
3,342
|
1,354
|
953
|
|
7. Provision for doubtful short-term receivables
|
-12,338
|
-12,198
|
-3,062
|
-2,851
|
-2,840
|
|
IV. Inventories
|
113,938
|
146,101
|
159,519
|
151,084
|
162,789
|
|
1. Inventories
|
113,938
|
146,101
|
159,519
|
151,084
|
162,789
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,308
|
7,869
|
2,667
|
3,214
|
3,144
|
|
1. Short-term prepaid expenses
|
1,304
|
5,224
|
2,597
|
2,931
|
2,909
|
|
2. Deductible VAT
|
4
|
2,640
|
0
|
249
|
234
|
|
3. Taxes and the State Receivables
|
0
|
6
|
70
|
34
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
42,896
|
57,540
|
64,437
|
59,319
|
55,267
|
|
I. Long-term receivables
|
627
|
451
|
2,763
|
3,141
|
3,181
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
627
|
451
|
2,763
|
3,141
|
3,181
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
36,553
|
40,200
|
56,446
|
53,079
|
45,093
|
|
1. Tangible fixed assets
|
31,825
|
37,836
|
44,687
|
42,580
|
35,055
|
|
- Cost
|
262,847
|
278,237
|
282,977
|
288,417
|
287,532
|
|
- Accumulated depreciation
|
-231,022
|
-240,401
|
-238,290
|
-245,837
|
-252,477
|
|
2. Fixed assets of financial leasing
|
4,705
|
2,364
|
11,760
|
10,499
|
10,038
|
|
- Cost
|
5,704
|
2,545
|
12,365
|
12,365
|
13,416
|
|
- Accumulated depreciation
|
-999
|
-181
|
-605
|
-1,866
|
-3,378
|
|
3. Intangible fixed assets
|
23
|
0
|
0
|
0
|
0
|
|
- Cost
|
2,410
|
2,410
|
2,410
|
2,410
|
2,410
|
|
- Accumulated depreciation
|
-2,387
|
-2,410
|
-2,410
|
-2,410
|
-2,410
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
12,865
|
1,273
|
340
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
12,865
|
1,273
|
340
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
5,715
|
4,024
|
3,955
|
2,759
|
6,993
|
|
1. Long-term prepaid expenses
|
5,715
|
4,024
|
3,955
|
2,759
|
6,993
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
180,681
|
237,428
|
261,585
|
244,832
|
253,729
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
110,709
|
161,387
|
185,424
|
168,460
|
176,871
|
|
I. Current liabilities
|
100,521
|
147,904
|
168,378
|
155,159
|
166,873
|
|
1. Borrowings and short-term financial leased liabilities
|
81,842
|
116,518
|
141,670
|
120,772
|
115,335
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
9,244
|
22,932
|
22,039
|
28,014
|
45,156
|
|
4. Advances from customers
|
451
|
57
|
158
|
116
|
123
|
|
5. Taxes and other payables to the State Budget
|
1,031
|
946
|
808
|
915
|
686
|
|
6. Payables to employees
|
4,110
|
4,109
|
1,031
|
1,934
|
1,985
|
|
7. Short-term accrued expenses
|
1,090
|
1,064
|
177
|
801
|
945
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
2,752
|
2,277
|
2,494
|
2,606
|
2,642
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
10,188
|
13,483
|
17,046
|
13,302
|
9,998
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
4,968
|
5,268
|
5,268
|
6,168
|
5,662
|
|
6. Borrowings and long-term financial leased liabilities
|
5,220
|
8,215
|
11,778
|
7,134
|
4,336
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
69,972
|
76,041
|
76,161
|
76,371
|
76,858
|
|
I. ShareHolder's equity
|
69,972
|
76,041
|
76,161
|
76,371
|
76,858
|
|
1. Owner's investment capital
|
65,000
|
65,000
|
65,000
|
65,000
|
65,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
106
|
106
|
106
|
106
|
106
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
4,866
|
10,935
|
11,055
|
11,265
|
11,752
|
|
- After tax undistributed profit accumulated to the end of prior period
|
1,657
|
4,866
|
10,935
|
11,055
|
11,265
|
|
- Profit after tax undistributed this period
|
3,210
|
6,069
|
120
|
210
|
486
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
180,681
|
237,428
|
261,585
|
244,832
|
253,729
|