Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 192,550 267,843 194,966 201,760 228,697
2. Deductions of revenue 65 271 714 475 453
3. Net revenues (1)-(2) 192,485 267,571 194,251 201,285 228,244
4. Cost of goods sold 156,832 224,450 159,419 164,474 193,584
5. Gross profit (3)-(4) 35,653 43,122 34,833 36,811 34,660
6. Revenue of financial operations 6 442 770 526 592
7. Financial expense 7,637 9,124 13,126 10,135 8,512
-In which: Loan interest expenses 7,420 8,489 12,604 9,999 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 12,106 13,516 18,628 15,743 14,566
10. Enterprise administration expenses 12,277 13,117 3,490 10,714 11,587
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,639 7,806 359 745 588
12. Other income 284 1 792 325 334
13. Other expenses 88 107 458 238 145
14. Other profit (12)-(13) 196 -106 334 87 189
15. Total accounting profit before tax (11)+(14) 3,835 7,700 693 832 777
16. Costs of current corporate income tax 625 1,632 574 621 291
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 625 1,632 574 621 291
19. Profit after corporate income tax (15)-(18) 3,210 6,069 120 210 486
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,210 6,069 120 210 486
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0