Unit: 1.000.000đ
  2019 2020 2021 2024 2025
1. Total business operating revenue 26,711 29,555 37,429 16,914
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 26,711 29,555 37,429 16,914
4. Cost of goods sold 21,294 30,210 33,480 4,087
5. Gross profit (3)-(4) 5,417 -656 3,949 12,827
6. Revenue of financial operations 2 7,908 4,920 0
7. Financial expense 1,239 1,563 2,343 249
-In which: Loan interest expenses 1,239 1,563 2,343 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 15 0 0 0
10. Enterprise administration expenses 3,962 4,913 5,875 98 -2,101
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 202 777 652 -98 14,680
12. Other income 0 3 0 60,016
13. Other expenses 27 4 0 632,850
14. Other profit (12)-(13) -27 -2 0 -572,834
15. Total accounting profit before tax (11)+(14) 175 775 652 -98 -558,154
16. Costs of current corporate income tax 35 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 35 0 0 0
19. Profit after corporate income tax (15)-(18) 140 775 652 -98 -558,154
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 140 775 652 -98 -558,154
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)