|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
40,789
|
68,950
|
84,440
|
58,431
|
54,546
|
|
I. Cash and cash equivalents
|
21,230
|
31,944
|
45,930
|
33,316
|
28,316
|
|
1. Cash
|
6,230
|
16,944
|
7,930
|
10,316
|
10,316
|
|
2. Cash equivalents
|
15,000
|
15,000
|
38,000
|
23,000
|
18,000
|
|
II. Short-term financial investments
|
0
|
15,000
|
25,000
|
10,000
|
10,000
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
15,000
|
25,000
|
10,000
|
10,000
|
|
III. Short-term receivables
|
16,408
|
19,334
|
10,906
|
12,787
|
12,692
|
|
1. Short-term receivables of customers
|
23,639
|
26,517
|
17,947
|
17,351
|
16,930
|
|
2. Prepayments to suppliers
|
30
|
30
|
30
|
1,837
|
3,415
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
96
|
277
|
661
|
1,399
|
633
|
|
7. Provision for doubtful short-term receivables
|
-7,357
|
-7,489
|
-7,731
|
-7,801
|
-8,287
|
|
IV. Inventories
|
2,066
|
2,595
|
2,520
|
1,236
|
1,736
|
|
1. Inventories
|
2,066
|
2,595
|
2,520
|
1,236
|
1,736
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,084
|
77
|
83
|
1,092
|
1,802
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
1,084
|
77
|
83
|
1,092
|
1,802
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
11,209
|
13,125
|
9,692
|
7,783
|
11,553
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
2,880
|
2,746
|
2,297
|
1,949
|
5,929
|
|
1. Tangible fixed assets
|
2,880
|
2,746
|
2,297
|
1,949
|
5,929
|
|
- Cost
|
52,409
|
52,633
|
52,342
|
52,386
|
56,951
|
|
- Accumulated depreciation
|
-49,529
|
-49,887
|
-50,045
|
-50,437
|
-51,022
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
5,582
|
5,500
|
5,417
|
5,335
|
5,252
|
|
- Cost
|
6,095
|
6,095
|
6,095
|
6,095
|
6,095
|
|
- Accumulated depreciation
|
-513
|
-595
|
-678
|
-760
|
-843
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
45
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
45
|
0
|
|
IV. Long-term financial investments
|
372
|
372
|
372
|
372
|
372
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
800
|
800
|
800
|
800
|
800
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
-428
|
-428
|
-428
|
-428
|
-428
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
2,375
|
4,508
|
1,606
|
82
|
0
|
|
1. Long-term prepaid expenses
|
2,375
|
4,508
|
1,606
|
82
|
0
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
51,998
|
82,076
|
94,132
|
66,215
|
66,099
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
8,063
|
45,449
|
52,242
|
27,912
|
27,501
|
|
I. Current liabilities
|
8,063
|
45,449
|
52,242
|
27,912
|
27,501
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
3,803
|
3,517
|
2,536
|
4,144
|
411
|
|
4. Advances from customers
|
30
|
30
|
30
|
30
|
270
|
|
5. Taxes and other payables to the State Budget
|
1,211
|
1,356
|
951
|
135
|
0
|
|
6. Payables to employees
|
2,626
|
3,302
|
3,271
|
2,003
|
1,452
|
|
7. Short-term accrued expenses
|
0
|
0
|
19
|
331
|
5,401
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
160
|
37,291
|
45,502
|
21,094
|
19,509
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
234
|
-47
|
-68
|
176
|
458
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
43,935
|
36,627
|
41,890
|
38,302
|
38,598
|
|
I. ShareHolder's equity
|
43,935
|
36,627
|
41,890
|
38,302
|
38,598
|
|
1. Owner's investment capital
|
36,000
|
36,000
|
36,000
|
36,000
|
36,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
289
|
315
|
331
|
609
|
643
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
7,646
|
312
|
5,559
|
1,693
|
1,955
|
|
- After tax undistributed profit accumulated to the end of prior period
|
7,113
|
-8,854
|
0
|
0
|
0
|
|
- Profit after tax undistributed this period
|
533
|
9,165
|
5,559
|
1,693
|
1,955
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
51,998
|
82,076
|
94,132
|
66,215
|
66,099
|