Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 42,178 56,138 60,997 69,643 84,741
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 42,178 56,138 60,997 69,643 84,741
4. Cost of goods sold 34,678 45,856 47,726 61,201 75,859
5. Gross profit (3)-(4) 7,500 10,282 13,272 8,443 8,882
6. Revenue of financial operations 498 685 2,370 2,002 1,199
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 7,479 7,913 8,827 8,378 7,707
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 519 3,055 6,814 2,067 2,373
12. Other income 109 4,009 272 156 94
13. Other expenses 0 117 83 72 2
14. Other profit (12)-(13) 109 3,892 189 84 92
15. Total accounting profit before tax (11)+(14) 628 6,947 7,004 2,151 2,465
16. Costs of current corporate income tax 94 1,401 1,445 458 510
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 94 1,401 1,445 458 510
19. Profit after corporate income tax (15)-(18) 533 5,546 5,559 1,693 1,955
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 533 5,546 5,559 1,693 1,955
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)