Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 55,967 48,148 45,013 47,047 50,366
2. Deductions of revenue 0
3. Net revenues (1)-(2) 55,967 48,148 45,013 47,047 50,366
4. Cost of goods sold 63,763 44,755 46,016 46,326 44,624
5. Gross profit (3)-(4) -7,796 3,392 -1,003 721 5,742
6. Revenue of financial operations 1,159 55 586 92 145
7. Financial expense 5,895 9,417 3,070 3,066 3,921
-In which: Loan interest expenses 5,139 3,075 3,070 3,063 3,206
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 4,285 4,765 7,313 4,092 4,104
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -16,816 -10,734 -10,800 -6,346 -2,136
12. Other income 37,929 122,765 2 0 2,541
13. Other expenses 426 17,197 17 1,283
14. Other profit (12)-(13) 37,503 105,568 -15 0 1,259
15. Total accounting profit before tax (11)+(14) 20,687 94,834 -10,814 -6,346 -878
16. Costs of current corporate income tax 43 44 15 41 70
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 43 44 15 41 70
19. Profit after corporate income tax (15)-(18) 20,644 94,790 -10,829 -6,387 -948
20. Interest after tax of shareholders who not control 36 36 -4 33 66
21. Profit after tax of parent company shareholders (19)-(20) 20,608 94,754 -10,825 -6,421 -1,015
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)