Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 57,791 50,354 69,401 66,231 72,872
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 57,791 50,354 69,401 66,231 72,872
4. Cost of goods sold 74,938 72,184 76,866 69,941 78,984
5. Gross profit (3)-(4) -17,147 -21,831 -7,465 -3,710 -6,112
6. Revenue of financial operations 905 378 318 11,306 374
7. Financial expense 9,880 5,523 52,302 3,847 99,471
-In which: Loan interest expenses 5,446 5,523 36,503 3,847 63,982
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 5,937 4,468 4,994 5,223 5,754
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -32,058 -31,444 -64,442 -1,474 -110,963
12. Other income 758 848 23,572 2,226 201,398
13. Other expenses 438 104 1,046 337 1,112
14. Other profit (12)-(13) 321 745 22,526 1,888 200,286
15. Total accounting profit before tax (11)+(14) -31,738 -30,700 -41,916 414 89,324
16. Costs of current corporate income tax 0 16
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 16
19. Profit after corporate income tax (15)-(18) -31,738 -30,700 -41,916 414 89,307
20. Interest after tax of shareholders who not control -35 -50 -84 49 49
21. Profit after tax of parent company shareholders (19)-(20) -31,703 -30,650 -41,832 366 89,258
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)