Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 67,456 55,967 48,148 45,013 47,047
2. Deductions of revenue 0
3. Net revenues (1)-(2) 67,456 55,967 48,148 45,013 47,047
4. Cost of goods sold 75,923 63,763 44,755 46,016 46,326
5. Gross profit (3)-(4) -8,467 -7,796 3,392 -1,003 721
6. Revenue of financial operations 2,876 1,159 55 586 92
7. Financial expense 5,748 5,895 9,417 3,070 3,066
-In which: Loan interest expenses 5,748 5,139 3,075 3,070 3,063
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 3,550 4,285 4,765 7,313 4,092
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,889 -16,816 -10,734 -10,800 -6,346
12. Other income 37,929 122,765 2 0
13. Other expenses 6 426 17,197 17
14. Other profit (12)-(13) -6 37,503 105,568 -15 0
15. Total accounting profit before tax (11)+(14) -14,894 20,687 94,834 -10,814 -6,346
16. Costs of current corporate income tax 74 43 44 15 41
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 74 43 44 15 41
19. Profit after corporate income tax (15)-(18) -14,969 20,644 94,790 -10,829 -6,387
20. Interest after tax of shareholders who not control 54 36 36 -4 33
21. Profit after tax of parent company shareholders (19)-(20) -15,023 20,608 94,754 -10,825 -6,421
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)