|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
480,339
|
592,584
|
641,076
|
1,080,166
|
918,890
|
|
I. Cash and cash equivalents
|
21,729
|
20,800
|
17,184
|
29,128
|
31,330
|
|
1. Cash
|
21,729
|
20,800
|
17,184
|
29,128
|
31,330
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
103,060
|
123,544
|
117,660
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
103,060
|
123,544
|
117,660
|
|
III. Short-term receivables
|
393,288
|
392,260
|
404,373
|
751,534
|
693,772
|
|
1. Short-term receivables of customers
|
366,067
|
383,862
|
401,796
|
678,164
|
617,602
|
|
2. Prepayments to suppliers
|
13,322
|
18,322
|
17,827
|
32,531
|
61,021
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
20,000
|
0
|
0
|
54,100
|
28,100
|
|
6. Other short-term receivables
|
2,131
|
2,415
|
3,114
|
5,252
|
4,813
|
|
7. Provision for doubtful short-term receivables
|
-8,232
|
-12,339
|
-18,364
|
-18,513
|
-17,763
|
|
IV. Inventories
|
64,778
|
174,999
|
112,349
|
167,152
|
71,341
|
|
1. Inventories
|
64,778
|
174,999
|
113,991
|
167,875
|
71,450
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
-1,642
|
-722
|
-108
|
|
V. Other current assets
|
544
|
4,526
|
4,109
|
8,807
|
4,786
|
|
1. Short-term prepaid expenses
|
382
|
613
|
438
|
1,064
|
1,176
|
|
2. Deductible VAT
|
89
|
1,003
|
1,688
|
6,348
|
3,609
|
|
3. Taxes and the State Receivables
|
73
|
2,910
|
1,983
|
1,396
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
52,576
|
86,041
|
86,104
|
92,597
|
88,070
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
41,713
|
45,339
|
77,346
|
80,678
|
77,167
|
|
1. Tangible fixed assets
|
18,886
|
22,654
|
54,784
|
58,999
|
54,793
|
|
- Cost
|
35,843
|
41,206
|
76,333
|
83,110
|
89,379
|
|
- Accumulated depreciation
|
-16,957
|
-18,552
|
-21,549
|
-24,111
|
-34,586
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
22,827
|
22,685
|
22,562
|
21,679
|
22,374
|
|
- Cost
|
24,091
|
24,091
|
24,091
|
23,760
|
24,790
|
|
- Accumulated depreciation
|
-1,264
|
-1,406
|
-1,529
|
-2,081
|
-2,416
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
2,455
|
31,731
|
74
|
1,939
|
1,326
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
2,455
|
31,731
|
74
|
1,939
|
1,326
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
8,408
|
8,971
|
8,684
|
9,980
|
9,577
|
|
1. Long-term prepaid expenses
|
8,408
|
8,369
|
8,684
|
9,980
|
9,577
|
|
2. Deferred income tax assets
|
0
|
602
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
532,915
|
678,625
|
727,180
|
1,172,762
|
1,006,960
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
340,316
|
473,759
|
531,042
|
969,000
|
799,870
|
|
I. Current liabilities
|
338,186
|
471,650
|
528,125
|
966,518
|
797,141
|
|
1. Borrowings and short-term financial leased liabilities
|
12,928
|
6,779
|
78,758
|
160,107
|
144,742
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
299,574
|
434,732
|
412,112
|
737,368
|
593,370
|
|
4. Advances from customers
|
18,065
|
23,614
|
31,756
|
52,814
|
49,624
|
|
5. Taxes and other payables to the State Budget
|
279
|
1,576
|
404
|
367
|
499
|
|
6. Payables to employees
|
4,835
|
4,046
|
2,751
|
13,073
|
6,839
|
|
7. Short-term accrued expenses
|
66
|
82
|
141
|
93
|
153
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
935
|
1,126
|
768
|
|
11. Other short-term payables
|
2,265
|
790
|
1,239
|
1,543
|
1,118
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
174
|
32
|
27
|
29
|
29
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
2,130
|
2,109
|
2,917
|
2,482
|
2,729
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
2,130
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
2,109
|
2,917
|
2,482
|
2,729
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
192,599
|
204,866
|
196,138
|
203,762
|
207,090
|
|
I. ShareHolder's equity
|
192,599
|
204,866
|
196,138
|
203,762
|
207,090
|
|
1. Owner's investment capital
|
139,543
|
153,493
|
153,493
|
153,493
|
161,164
|
|
2. Share capital surplus
|
9,216
|
9,216
|
9,216
|
9,216
|
9,216
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
2,334
|
2,334
|
2,334
|
2,334
|
2,334
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
25,645
|
25,645
|
25,645
|
25,645
|
25,645
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
15,862
|
14,179
|
5,450
|
13,075
|
8,732
|
|
- After tax undistributed profit accumulated to the end of prior period
|
946
|
1,912
|
4,339
|
5,450
|
4,693
|
|
- Profit after tax undistributed this period
|
14,916
|
12,267
|
1,111
|
7,624
|
4,038
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
532,915
|
678,625
|
727,180
|
1,172,762
|
1,006,960
|