ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
891,537
|
965,692
|
968,999
|
933,168
|
964,449
|
I. Cash and cash equivalents
|
21,452
|
19,899
|
29,114
|
21,974
|
14,470
|
1. Cash
|
21,452
|
19,899
|
29,114
|
21,974
|
14,470
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
117,112
|
148,112
|
123,544
|
132,884
|
128,808
|
1. Trading securities
|
0
|
0
|
0
|
0
|
128,808
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
117,112
|
148,112
|
123,544
|
132,884
|
0
|
III. Short-term receivables
|
681,829
|
765,833
|
765,098
|
722,961
|
739,720
|
1. Short-term receivables of customers
|
630,532
|
690,028
|
678,608
|
660,697
|
657,596
|
2. Prepayments to suppliers
|
57,891
|
34,819
|
45,652
|
24,207
|
33,418
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
61,100
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
9,000
|
54,800
|
54,100
|
51,100
|
0
|
6. Other short-term receivables
|
2,868
|
4,448
|
5,251
|
5,320
|
5,769
|
7. Provision for doubtful short-term receivables
|
-18,462
|
-18,262
|
-18,513
|
-18,363
|
-18,163
|
IV. Inventories
|
66,563
|
28,200
|
41,926
|
48,797
|
76,609
|
1. Inventories
|
66,567
|
28,205
|
42,638
|
49,519
|
76,609
|
2. Provision for decline in value of inventories
|
-5
|
-5
|
-712
|
-722
|
0
|
V. Other current assets
|
4,582
|
3,648
|
9,317
|
6,551
|
4,843
|
1. Short-term prepaid expenses
|
765
|
1,239
|
1,202
|
1,353
|
1,305
|
2. Deductible VAT
|
1,710
|
2,361
|
6,336
|
4,145
|
2,791
|
3. Taxes and the State Receivables
|
2,107
|
49
|
1,780
|
1,053
|
747
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
85,323
|
83,215
|
92,722
|
92,306
|
91,614
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
75,186
|
71,392
|
74,954
|
80,291
|
79,151
|
1. Tangible fixed assets
|
52,682
|
51,067
|
53,147
|
58,689
|
57,625
|
- Cost
|
75,961
|
74,391
|
77,219
|
84,062
|
84,287
|
- Accumulated depreciation
|
-23,278
|
-23,324
|
-24,072
|
-25,373
|
-26,662
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
22,504
|
20,325
|
21,808
|
21,602
|
21,525
|
- Cost
|
24,091
|
21,957
|
23,760
|
23,760
|
23,760
|
- Accumulated depreciation
|
-1,587
|
-1,632
|
-1,953
|
-2,158
|
-2,235
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,178
|
2,869
|
7,830
|
2,345
|
2,508
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,178
|
2,869
|
7,830
|
2,345
|
2,508
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
8,959
|
8,954
|
9,937
|
9,670
|
9,956
|
1. Long-term prepaid expenses
|
8,959
|
8,954
|
9,937
|
9,670
|
9,956
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
976,861
|
1,048,907
|
1,061,721
|
1,025,474
|
1,056,063
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
776,219
|
842,509
|
858,252
|
820,674
|
851,034
|
I. Current liabilities
|
773,247
|
839,411
|
855,770
|
817,983
|
848,343
|
1. Borrowings and short-term financial leased liabilities
|
97,063
|
152,821
|
160,107
|
178,590
|
189,916
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
635,728
|
630,253
|
626,114
|
599,681
|
611,409
|
4. Advances from customers
|
33,964
|
42,070
|
52,814
|
33,317
|
41,892
|
5. Taxes and other payables to the State Budget
|
510
|
1,335
|
352
|
518
|
348
|
6. Payables to employees
|
4,053
|
7,361
|
13,593
|
3,618
|
2,338
|
7. Short-term accrued expenses
|
150
|
2,799
|
93
|
320
|
211
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
354
|
1,278
|
1,126
|
298
|
869
|
11. Other short-term payables
|
1,397
|
1,465
|
1,543
|
1,612
|
1,331
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
29
|
29
|
29
|
29
|
29
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,972
|
3,099
|
2,482
|
2,691
|
2,691
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
2,972
|
3,099
|
2,482
|
2,691
|
2,691
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
200,642
|
206,397
|
203,469
|
204,799
|
205,029
|
I. ShareHolder's equity
|
200,642
|
206,397
|
203,469
|
204,799
|
205,029
|
1. Owner's investment capital
|
153,493
|
153,493
|
153,493
|
153,493
|
161,164
|
2. Share capital surplus
|
9,216
|
9,216
|
9,216
|
9,216
|
9,216
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
2,334
|
2,334
|
2,334
|
2,334
|
2,334
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
25,645
|
25,645
|
25,645
|
25,645
|
25,645
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
9,954
|
15,710
|
12,782
|
14,112
|
6,670
|
- After tax undistributed profit accumulated to the end of prior period
|
5,450
|
5,450
|
5,450
|
13,075
|
5,404
|
- Profit after tax undistributed this period
|
4,504
|
10,259
|
7,331
|
1,037
|
1,266
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
976,861
|
1,048,907
|
1,061,721
|
1,025,474
|
1,056,063
|