|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
972,280
|
918,890
|
935,846
|
1,160,887
|
1,108,412
|
|
I. Cash and cash equivalents
|
14,761
|
31,330
|
30,237
|
23,637
|
27,931
|
|
1. Cash
|
14,761
|
31,330
|
30,237
|
23,637
|
27,931
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
95,908
|
117,660
|
152,920
|
294,939
|
308,959
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
95,908
|
117,660
|
152,920
|
294,939
|
308,959
|
|
III. Short-term receivables
|
816,974
|
693,772
|
707,827
|
713,020
|
739,135
|
|
1. Short-term receivables of customers
|
688,490
|
617,602
|
653,136
|
363,861
|
384,233
|
|
2. Prepayments to suppliers
|
45,206
|
61,021
|
64,873
|
27,708
|
25,020
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
94,000
|
28,100
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
7,241
|
4,813
|
7,689
|
339,237
|
347,668
|
|
7. Provision for doubtful short-term receivables
|
-17,963
|
-17,763
|
-17,871
|
-17,786
|
-17,786
|
|
IV. Inventories
|
39,616
|
71,341
|
40,190
|
125,176
|
30,188
|
|
1. Inventories
|
40,580
|
71,450
|
40,530
|
125,766
|
31,071
|
|
2. Provision for decline in value of inventories
|
-964
|
-108
|
-340
|
-590
|
-884
|
|
V. Other current assets
|
5,022
|
4,786
|
4,673
|
4,115
|
2,200
|
|
1. Short-term prepaid expenses
|
1,187
|
1,176
|
1,652
|
1,134
|
969
|
|
2. Deductible VAT
|
2,729
|
3,609
|
1,450
|
2,201
|
1,232
|
|
3. Taxes and the State Receivables
|
1,105
|
0
|
1,571
|
780
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
91,769
|
88,070
|
85,022
|
81,306
|
78,577
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
79,573
|
77,167
|
74,454
|
71,254
|
68,304
|
|
1. Tangible fixed assets
|
58,091
|
54,793
|
52,051
|
48,982
|
46,162
|
|
- Cost
|
85,901
|
89,379
|
77,443
|
75,379
|
73,088
|
|
- Accumulated depreciation
|
-27,810
|
-34,586
|
-25,392
|
-26,398
|
-26,926
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
21,482
|
22,374
|
22,403
|
22,272
|
22,142
|
|
- Cost
|
23,795
|
24,790
|
24,942
|
24,942
|
24,942
|
|
- Accumulated depreciation
|
-2,313
|
-2,416
|
-2,539
|
-2,669
|
-2,800
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
2,488
|
1,326
|
1,266
|
1,266
|
1,621
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
2,488
|
1,326
|
1,266
|
1,266
|
1,621
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
9,708
|
9,577
|
9,303
|
8,786
|
8,652
|
|
1. Long-term prepaid expenses
|
9,708
|
9,577
|
9,303
|
8,786
|
8,652
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,064,049
|
1,006,960
|
1,020,869
|
1,242,192
|
1,186,990
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
858,263
|
799,870
|
811,315
|
1,030,406
|
972,529
|
|
I. Current liabilities
|
855,534
|
797,141
|
808,587
|
1,027,668
|
969,776
|
|
1. Borrowings and short-term financial leased liabilities
|
189,209
|
144,742
|
146,583
|
280,663
|
283,560
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
608,557
|
593,370
|
603,359
|
388,535
|
292,173
|
|
4. Advances from customers
|
49,810
|
49,624
|
51,987
|
28,146
|
22,144
|
|
5. Taxes and other payables to the State Budget
|
475
|
499
|
33
|
79
|
1,299
|
|
6. Payables to employees
|
4,083
|
6,839
|
3,722
|
4,361
|
4,901
|
|
7. Short-term accrued expenses
|
384
|
153
|
98
|
507
|
707
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
1,074
|
768
|
1,196
|
817
|
1,274
|
|
11. Other short-term payables
|
1,914
|
1,118
|
1,581
|
324,531
|
363,690
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
29
|
29
|
29
|
29
|
29
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
2,729
|
2,729
|
2,729
|
2,739
|
2,753
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
2,729
|
2,729
|
2,729
|
2,739
|
2,753
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
205,787
|
207,090
|
209,553
|
211,786
|
214,461
|
|
I. ShareHolder's equity
|
205,787
|
207,090
|
209,553
|
211,786
|
214,461
|
|
1. Owner's investment capital
|
161,164
|
161,164
|
161,164
|
161,164
|
161,164
|
|
2. Share capital surplus
|
9,216
|
9,216
|
9,216
|
9,216
|
9,216
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
2,334
|
2,334
|
2,334
|
2,334
|
2,334
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
25,645
|
25,645
|
25,645
|
25,645
|
25,645
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
7,428
|
8,732
|
11,195
|
13,428
|
16,103
|
|
- After tax undistributed profit accumulated to the end of prior period
|
5,404
|
4,693
|
8,779
|
8,779
|
8,779
|
|
- Profit after tax undistributed this period
|
2,024
|
4,038
|
2,416
|
4,649
|
7,323
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,064,049
|
1,006,960
|
1,020,869
|
1,242,192
|
1,186,990
|