Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 295,789 353,554 397,023 348,779 301,009
2. Deductions of revenue 519 735 360 252 329
3. Net revenues (1)-(2) 295,270 352,819 396,663 348,528 300,680
4. Cost of goods sold 277,940 329,904 371,584 323,865 278,631
5. Gross profit (3)-(4) 17,330 22,915 25,079 24,663 22,049
6. Revenue of financial operations 8,582 22,123 6,589 7,361 7,703
7. Financial expense 7,676 23,012 5,700 6,325 8,779
-In which: Loan interest expenses 774 687 1,069 1,482 1,730
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 11,999 15,354 21,590 24,743 17,335
10. Enterprise administration expenses 3,677 4,242 2,738 5,490 2,812
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,561 2,431 1,639 -4,535 826
12. Other income 464 198 8,510 1,197 682
13. Other expenses 39 86 2,955 258 169
14. Other profit (12)-(13) 425 111 5,555 939 512
15. Total accounting profit before tax (11)+(14) 2,985 2,542 7,195 -3,596 1,339
16. Costs of current corporate income tax 597 521 1,439 -668 302
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 597 521 1,439 -668 302
19. Profit after corporate income tax (15)-(18) 2,388 2,021 5,756 -2,928 1,037
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,388 2,021 5,756 -2,928 1,037
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)