Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 301,009 201,700 252,274 315,339 298,985
2. Deductions of revenue 329 348 1,023 520 231
3. Net revenues (1)-(2) 300,680 201,352 251,251 314,820 298,754
4. Cost of goods sold 278,631 179,628 227,787 286,963 275,793
5. Gross profit (3)-(4) 22,049 21,724 23,463 27,857 22,960
6. Revenue of financial operations 7,703 6,757 10,279 7,514 5,532
7. Financial expense 8,779 7,648 8,864 6,367 4,214
-In which: Loan interest expenses 1,730 1,674 2,089 1,779 2,105
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 17,335 19,385 21,554 23,562 17,984
10. Enterprise administration expenses 2,812 1,889 2,457 4,355 2,955
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 826 -440 867 1,087 3,339
12. Other income 682 838 549 2,147 398
13. Other expenses 169 91 390 604 693
14. Other profit (12)-(13) 512 748 158 1,543 -295
15. Total accounting profit before tax (11)+(14) 1,339 307 1,026 2,630 3,044
16. Costs of current corporate income tax 302 77 268 616 628
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 302 77 268 616 628
19. Profit after corporate income tax (15)-(18) 1,037 230 758 2,014 2,416
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,037 230 758 2,014 2,416
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)