Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 201,700 252,274 315,339 298,985 314,441
2. Deductions of revenue 348 1,023 520 231 484
3. Net revenues (1)-(2) 201,352 251,251 314,820 298,754 313,957
4. Cost of goods sold 179,628 227,787 286,963 275,793 288,157
5. Gross profit (3)-(4) 21,724 23,463 27,857 22,960 25,800
6. Revenue of financial operations 6,757 10,279 7,514 5,532 9,534
7. Financial expense 7,648 8,864 6,367 4,214 8,972
-In which: Loan interest expenses 1,674 2,089 1,779 2,105 3,809
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 19,385 21,554 23,562 17,984 21,216
10. Enterprise administration expenses 1,889 2,457 4,355 2,955 2,262
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -440 867 1,087 3,339 2,884
12. Other income 838 549 2,147 398 422
13. Other expenses 91 390 604 693 487
14. Other profit (12)-(13) 748 158 1,543 -295 -65
15. Total accounting profit before tax (11)+(14) 307 1,026 2,630 3,044 2,820
16. Costs of current corporate income tax 77 268 616 628 587
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 77 268 616 628 587
19. Profit after corporate income tax (15)-(18) 230 758 2,014 2,416 2,233
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 230 758 2,014 2,416 2,233
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0