Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 348,779 301,009 201,700 252,274 315,339
2. Deductions of revenue 252 329 348 1,023 520
3. Net revenues (1)-(2) 348,528 300,680 201,352 251,251 314,820
4. Cost of goods sold 323,865 278,631 179,628 227,787 286,963
5. Gross profit (3)-(4) 24,663 22,049 21,724 23,463 27,857
6. Revenue of financial operations 7,361 7,703 6,757 10,279 7,514
7. Financial expense 6,325 8,779 7,648 8,864 6,367
-In which: Loan interest expenses 1,482 1,730 1,674 2,089 1,779
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 24,743 17,335 19,385 21,554 23,562
10. Enterprise administration expenses 5,490 2,812 1,889 2,457 4,355
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,535 826 -440 867 1,087
12. Other income 1,197 682 838 549 2,147
13. Other expenses 258 169 91 390 604
14. Other profit (12)-(13) 939 512 748 158 1,543
15. Total accounting profit before tax (11)+(14) -3,596 1,339 307 1,026 2,630
16. Costs of current corporate income tax -668 302 77 268 616
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -668 302 77 268 616
19. Profit after corporate income tax (15)-(18) -2,928 1,037 230 758 2,014
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -2,928 1,037 230 758 2,014
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)