Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 353,554 397,023 348,779 301,009 201,700
2. Deductions of revenue 735 360 252 329 348
3. Net revenues (1)-(2) 352,819 396,663 348,528 300,680 201,352
4. Cost of goods sold 329,904 371,584 323,865 278,631 179,628
5. Gross profit (3)-(4) 22,915 25,079 24,663 22,049 21,724
6. Revenue of financial operations 22,123 6,589 7,361 7,703 6,757
7. Financial expense 23,012 5,700 6,325 8,779 7,648
-In which: Loan interest expenses 687 1,069 1,482 1,730 1,674
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 15,354 21,590 24,743 17,335 19,385
10. Enterprise administration expenses 4,242 2,738 5,490 2,812 1,889
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,431 1,639 -4,535 826 -440
12. Other income 198 8,510 1,197 682 838
13. Other expenses 86 2,955 258 169 91
14. Other profit (12)-(13) 111 5,555 939 512 748
15. Total accounting profit before tax (11)+(14) 2,542 7,195 -3,596 1,339 307
16. Costs of current corporate income tax 521 1,439 -668 302 77
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 521 1,439 -668 302 77
19. Profit after corporate income tax (15)-(18) 2,021 5,756 -2,928 1,037 230
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,021 5,756 -2,928 1,037 230
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)