Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 252,274 315,339 298,985 314,441 381,982
2. Deductions of revenue 1,023 520 231 484 355
3. Net revenues (1)-(2) 251,251 314,820 298,754 313,957 381,627
4. Cost of goods sold 227,787 286,963 275,793 288,157 354,955
5. Gross profit (3)-(4) 23,463 27,857 22,960 25,800 26,672
6. Revenue of financial operations 10,279 7,514 5,532 9,534 8,157
7. Financial expense 8,864 6,367 4,214 8,972 5,864
-In which: Loan interest expenses 2,089 1,779 2,105 3,809 5,203
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 21,554 23,562 17,984 21,216 18,884
10. Enterprise administration expenses 2,457 4,355 2,955 2,262 2,525
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 867 1,087 3,339 2,884 7,556
12. Other income 549 2,147 398 422 427
13. Other expenses 390 604 693 487 4,097
14. Other profit (12)-(13) 158 1,543 -295 -65 -3,670
15. Total accounting profit before tax (11)+(14) 1,026 2,630 3,044 2,820 3,886
16. Costs of current corporate income tax 268 616 628 587 1,211
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 268 616 628 587 1,211
19. Profit after corporate income tax (15)-(18) 758 2,014 2,416 2,233 2,675
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 758 2,014 2,416 2,233 2,675
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0