ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
299,856
|
376,193
|
450,706
|
370,116
|
367,155
|
I. Cash and cash equivalents
|
50,524
|
11,827
|
23,568
|
48,775
|
78,762
|
1. Cash
|
50,524
|
11,827
|
23,568
|
48,775
|
78,762
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
125,364
|
126,983
|
154,453
|
112,287
|
152,533
|
1. Short-term receivables of customers
|
123,203
|
124,493
|
151,348
|
109,139
|
145,793
|
2. Prepayments to suppliers
|
1,874
|
1,921
|
1,654
|
1,935
|
6,098
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
286
|
569
|
1,452
|
1,213
|
643
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
123,622
|
236,570
|
269,346
|
207,074
|
135,319
|
1. Inventories
|
123,622
|
236,570
|
269,346
|
207,074
|
135,319
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
347
|
813
|
3,340
|
1,980
|
540
|
1. Short-term prepaid expenses
|
347
|
594
|
1,695
|
1,980
|
531
|
2. Deductible VAT
|
0
|
0
|
1,645
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
219
|
0
|
0
|
9
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
155,488
|
139,100
|
160,395
|
146,055
|
136,377
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
133,966
|
114,822
|
115,556
|
143,145
|
130,547
|
1. Tangible fixed assets
|
103,236
|
84,811
|
86,237
|
112,038
|
101,087
|
- Cost
|
483,850
|
485,937
|
501,748
|
542,571
|
547,295
|
- Accumulated depreciation
|
-380,614
|
-401,126
|
-415,512
|
-430,532
|
-446,208
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
30,730
|
30,011
|
29,319
|
31,107
|
29,460
|
- Cost
|
34,597
|
34,597
|
34,597
|
37,473
|
37,473
|
- Accumulated depreciation
|
-3,867
|
-4,586
|
-5,278
|
-6,366
|
-8,013
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
191
|
263
|
20,965
|
191
|
721
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
191
|
263
|
20,965
|
191
|
721
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
21,331
|
24,015
|
23,874
|
2,719
|
5,109
|
1. Long-term prepaid expenses
|
5,173
|
4,031
|
3,890
|
2,719
|
5,109
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
16,158
|
19,984
|
19,984
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
455,344
|
515,293
|
611,101
|
516,171
|
503,531
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
299,730
|
365,823
|
438,258
|
282,048
|
255,265
|
I. Current liabilities
|
232,801
|
322,635
|
389,680
|
235,872
|
214,571
|
1. Borrowings and short-term financial leased liabilities
|
101,869
|
199,838
|
230,557
|
135,821
|
87,590
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
85,250
|
82,088
|
111,969
|
56,191
|
75,479
|
4. Advances from customers
|
2,759
|
12
|
52
|
71
|
1,442
|
5. Taxes and other payables to the State Budget
|
3,507
|
4,025
|
3,529
|
5,803
|
8,098
|
6. Payables to employees
|
29,554
|
30,172
|
33,351
|
26,431
|
30,403
|
7. Short-term accrued expenses
|
3,600
|
3,873
|
4,042
|
3,106
|
2,667
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
3,430
|
2,084
|
2,392
|
2,574
|
1,504
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,831
|
542
|
3,789
|
5,875
|
7,389
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
66,929
|
43,188
|
48,578
|
46,177
|
40,694
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,314
|
1,298
|
1,340
|
1,316
|
1,242
|
6. Borrowings and long-term financial leased liabilities
|
65,615
|
41,890
|
47,238
|
44,861
|
39,452
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
155,614
|
149,471
|
172,843
|
234,123
|
248,266
|
I. ShareHolder's equity
|
155,614
|
149,471
|
172,843
|
234,123
|
248,266
|
1. Owner's investment capital
|
60,000
|
60,000
|
60,000
|
114,000
|
114,000
|
2. Share capital surplus
|
0
|
0
|
0
|
-224
|
-224
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
88,671
|
88,671
|
92,700
|
97,407
|
97,407
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
6,943
|
800
|
20,142
|
22,941
|
37,084
|
- After tax undistributed profit accumulated to the end of prior period
|
785
|
343
|
800
|
20,142
|
22,941
|
- Profit after tax undistributed this period
|
6,158
|
457
|
19,342
|
2,799
|
14,143
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
455,344
|
515,293
|
611,101
|
516,171
|
503,531
|