Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,072,082 1,425,133 1,202,614 1,303,167 1,313,449
2. Deductions of revenue 1,900 466 195 1,905
3. Net revenues (1)-(2) 1,072,082 1,423,233 1,202,148 1,302,972 1,311,544
4. Cost of goods sold 975,365 1,265,347 1,046,778 1,136,473 1,139,091
5. Gross profit (3)-(4) 96,717 157,885 155,370 166,499 172,452
6. Revenue of financial operations 161 1,084 1,182 753 1,522
7. Financial expense 11,528 15,733 16,039 8,748 7,821
-In which: Loan interest expenses 11,470 14,707 15,891 8,666 7,701
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 16,847 19,635 17,124 17,858 19,934
10. Enterprise administration expenses 71,789 91,073 89,726 93,971 92,499
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,286 32,529 33,663 46,675 53,721
12. Other income 4,576 5,316 5,611 4,883 5,547
13. Other expenses 113 3,209 57 446 216
14. Other profit (12)-(13) 4,463 2,107 5,555 4,437 5,330
15. Total accounting profit before tax (11)+(14) 1,178 34,636 39,218 51,112 59,051
16. Costs of current corporate income tax 721 7,772 7,844 11,069 11,819
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 721 7,772 7,844 11,069 11,819
19. Profit after corporate income tax (15)-(18) 457 26,864 31,374 40,043 47,232
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 457 26,864 31,374 40,043 47,232
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)