|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,114,317
|
2,125,420
|
2,060,501
|
1,791,856
|
1,744,110
|
|
I. Cash and cash equivalents
|
2,207
|
2,564
|
1,043
|
1,195
|
1,221
|
|
1. Cash
|
2,207
|
2,564
|
1,043
|
1,195
|
1,221
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
1,397,217
|
1,417,849
|
1,626,082
|
1,358,719
|
1,337,332
|
|
1. Short-term receivables of customers
|
970,372
|
990,561
|
1,054,804
|
1,072,663
|
1,051,502
|
|
2. Prepayments to suppliers
|
618,510
|
618,976
|
616,099
|
138,305
|
137,915
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
38,227
|
38,227
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
18,862
|
18,838
|
184,819
|
180,852
|
181,016
|
|
7. Provision for doubtful short-term receivables
|
-248,753
|
-248,753
|
-229,640
|
-33,101
|
-33,101
|
|
IV. Inventories
|
708,618
|
702,265
|
433,346
|
431,926
|
405,547
|
|
1. Inventories
|
708,618
|
702,265
|
433,346
|
431,926
|
405,547
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
6,275
|
2,742
|
31
|
16
|
10
|
|
1. Short-term prepaid expenses
|
304
|
144
|
31
|
15
|
10
|
|
2. Deductible VAT
|
5,970
|
2,598
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
1
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
718,779
|
690,430
|
645,237
|
633,066
|
525,922
|
|
I. Long-term receivables
|
2,292
|
2,292
|
2,264
|
2,264
|
2,264
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
2,292
|
2,292
|
2,264
|
2,264
|
2,264
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
540,221
|
511,892
|
450,859
|
435,541
|
411,218
|
|
1. Tangible fixed assets
|
439,182
|
426,630
|
410,682
|
396,193
|
381,728
|
|
- Cost
|
839,594
|
834,619
|
835,352
|
833,614
|
833,614
|
|
- Accumulated depreciation
|
-400,411
|
-407,989
|
-424,670
|
-437,421
|
-451,886
|
|
2. Fixed assets of financial leasing
|
98,123
|
82,346
|
37,261
|
36,432
|
26,574
|
|
- Cost
|
123,417
|
108,620
|
49,455
|
49,455
|
36,260
|
|
- Accumulated depreciation
|
-25,294
|
-26,274
|
-12,194
|
-13,023
|
-9,685
|
|
3. Intangible fixed assets
|
2,916
|
2,916
|
2,916
|
2,916
|
2,916
|
|
- Cost
|
11,300
|
11,300
|
11,300
|
11,300
|
11,300
|
|
- Accumulated depreciation
|
-8,384
|
-8,384
|
-8,384
|
-8,384
|
-8,384
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
164,111
|
165,854
|
183,399
|
188,508
|
107,752
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
164,111
|
165,854
|
183,399
|
188,508
|
107,752
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
12,156
|
10,392
|
8,716
|
6,753
|
4,688
|
|
1. Long-term prepaid expenses
|
12,130
|
10,367
|
8,716
|
6,753
|
4,688
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
26
|
25
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,833,096
|
2,815,850
|
2,705,738
|
2,424,922
|
2,270,032
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
2,938,548
|
3,289,220
|
3,192,805
|
2,761,787
|
2,711,774
|
|
I. Current liabilities
|
2,339,972
|
2,721,644
|
2,722,786
|
2,291,768
|
2,252,143
|
|
1. Borrowings and short-term financial leased liabilities
|
1,410,980
|
1,380,915
|
1,423,492
|
995,400
|
957,936
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
296,595
|
296,387
|
280,877
|
269,776
|
259,046
|
|
4. Advances from customers
|
18,004
|
18,196
|
8,911
|
9,543
|
9,836
|
|
5. Taxes and other payables to the State Budget
|
18,374
|
18,362
|
4,919
|
7,696
|
7,981
|
|
6. Payables to employees
|
0
|
0
|
75
|
159
|
198
|
|
7. Short-term accrued expenses
|
518,068
|
570,850
|
626,584
|
673,981
|
718,158
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
77,867
|
436,850
|
377,843
|
335,130
|
298,905
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
83
|
83
|
83
|
83
|
83
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
598,576
|
567,576
|
470,019
|
470,019
|
459,631
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
3,929
|
3,929
|
200
|
200
|
200
|
|
6. Borrowings and long-term financial leased liabilities
|
594,618
|
563,619
|
469,819
|
469,819
|
459,431
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
28
|
28
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
-105,452
|
-473,371
|
-487,067
|
-336,865
|
-441,741
|
|
I. ShareHolder's equity
|
-105,452
|
-473,371
|
-487,067
|
-336,865
|
-441,741
|
|
1. Owner's investment capital
|
800,000
|
800,000
|
800,000
|
800,000
|
800,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-905,536
|
-1,273,465
|
-1,287,067
|
-1,136,865
|
-1,241,741
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-562,169
|
-562,186
|
-562,169
|
-1,091,229
|
-1,091,229
|
|
- Profit after tax undistributed this period
|
-343,367
|
-711,279
|
-724,897
|
-45,636
|
-150,513
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
84
|
95
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,833,096
|
2,815,850
|
2,705,738
|
2,424,922
|
2,270,032
|