Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
1. Total business operating revenue 74,478 44,203 43,372 16,623 69,366
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 74,478 44,203 43,372 16,623 69,366
4. Cost of goods sold 135,851 36,552 28,700 18,064 43,540
5. Gross profit (3)-(4) -61,373 7,651 14,673 -1,441 25,827
6. Revenue of financial operations 1 20 1 1 0
7. Financial expense 54,066 241,805 377,614 42,546 39,604
-In which: Loan interest expenses 54,066 32,470 52,100 42,546 39,266
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,731 2,920 1,962 1,759 1,249
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -117,170 -237,053 -364,902 -45,744 -15,027
12. Other income 389 210,575 8,777 2,828 152
13. Other expenses 107 176,970 11,898 2,719 90,002
14. Other profit (12)-(13) 282 33,605 -3,121 108 -89,850
15. Total accounting profit before tax (11)+(14) -116,888 -203,448 -368,023 -45,636 -104,877
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 27 0
18. Costs of corporate income tax (16)+(17) 27 0
19. Profit after corporate income tax (15)-(18) -116,915 -203,448 -368,023 -45,636 -104,877
20. Interest after tax of shareholders who not control -1 0 -1 0
21. Profit after tax of parent company shareholders (19)-(20) -116,915 -203,448 -368,022 -45,636 -104,877
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)