Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 25,303 25,826 184,349 74,478 44,203
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 25,303 25,826 184,349 74,478 44,203
4. Cost of goods sold 39,839 23,749 184,226 135,851 36,552
5. Gross profit (3)-(4) -14,536 2,078 123 -61,373 7,651
6. Revenue of financial operations 4,001 2,911 855 1 20
7. Financial expense 25,626 54,239 52,905 54,066 241,805
-In which: Loan interest expenses 15,285 54,239 50,325 54,066 32,470
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 3,974 3,515 157,537 1,731 2,920
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -40,135 -52,764 -209,464 -117,170 -237,053
12. Other income 11,204 12 6,638 389 210,575
13. Other expenses 10,480 219 11,372 107 176,970
14. Other profit (12)-(13) 724 -207 -4,734 282 33,605
15. Total accounting profit before tax (11)+(14) -39,411 -52,971 -214,198 -116,888 -203,448
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 27
18. Costs of corporate income tax (16)+(17) 0 0 27
19. Profit after corporate income tax (15)-(18) -39,411 -52,971 -214,198 -116,915 -203,448
20. Interest after tax of shareholders who not control 0 0 0 -1 0
21. Profit after tax of parent company shareholders (19)-(20) -39,411 -52,971 -214,198 -116,915 -203,448
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)