Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 44,203 43,372 16,623 69,366 81,586
2. Deductions of revenue 0
3. Net revenues (1)-(2) 44,203 43,372 16,623 69,366 81,586
4. Cost of goods sold 36,552 28,700 18,064 43,540 219,591
5. Gross profit (3)-(4) 7,651 14,673 -1,441 25,827 -138,005
6. Revenue of financial operations 20 1 1 0 1
7. Financial expense 241,805 377,614 42,546 39,604 13,811
-In which: Loan interest expenses 32,470 52,100 42,546 39,266 13,811
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,920 1,962 1,759 1,249 1,462
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -237,053 -364,902 -45,744 -15,027 -153,278
12. Other income 210,575 8,777 2,828 152 377
13. Other expenses 176,970 11,898 2,719 90,002 2,798
14. Other profit (12)-(13) 33,605 -3,121 108 -89,850 -2,422
15. Total accounting profit before tax (11)+(14) -203,448 -368,023 -45,636 -104,877 -155,699
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -203,448 -368,023 -45,636 -104,877 -155,699
20. Interest after tax of shareholders who not control 0 -1 0
21. Profit after tax of parent company shareholders (19)-(20) -203,448 -368,022 -45,636 -104,877 -155,699
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)