Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 61,383 52,029 45,557 121,698 155,293
2. Deductions of revenue 0
3. Net revenues (1)-(2) 61,383 52,029 45,557 121,698 155,293
4. Cost of goods sold 50,829 41,030 35,809 109,839 135,424
5. Gross profit (3)-(4) 10,553 10,999 9,749 11,859 19,869
6. Revenue of financial operations 1 84 48 28 0
7. Financial expense 6,063 5,571 5,767 5,983 5,945
-In which: Loan interest expenses 5,985 5,649 5,765 5,960 5,945
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8,230 5,853 3,494 9,522 6,029
10. Enterprise administration expenses 4,291 21,405 3,529 5,611 4,224
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,029 -21,746 -2,994 -9,230 3,671
12. Other income 14,919 19,571 2,451 -187 68
13. Other expenses 5,551 -1,840 1,526 6,173 2,253
14. Other profit (12)-(13) 9,368 21,411 925 -6,359 -2,185
15. Total accounting profit before tax (11)+(14) 1,339 -335 -2,069 -15,589 1,486
16. Costs of current corporate income tax 1,444 293 286
17. Costs of deferred corporate income tax 0 -239
18. Costs of corporate income tax (16)+(17) 1,444 54 286
19. Profit after corporate income tax (15)-(18) 1,339 -1,780 -2,069 -15,643 1,200
20. Interest after tax of shareholders who not control 119 -749 631 -8,277 -1
21. Profit after tax of parent company shareholders (19)-(20) 1,221 -1,030 -2,700 -7,366 1,201
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)