Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 45,557 121,698 155,293 140,287 140,688
2. Deductions of revenue
3. Net revenues (1)-(2) 45,557 121,698 155,293 140,287 140,688
4. Cost of goods sold 35,809 109,839 135,424 123,602 124,035
5. Gross profit (3)-(4) 9,749 11,859 19,869 16,685 16,652
6. Revenue of financial operations 48 28 0 43 0
7. Financial expense 5,767 5,983 5,945 -3,221 4,878
-In which: Loan interest expenses 5,765 5,960 5,945 3,678
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,494 9,522 6,029 11,977 5,768
10. Enterprise administration expenses 3,529 5,611 4,224 4,402 3,214
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,994 -9,230 3,671 3,570 2,792
12. Other income 2,451 -187 68 2,071 590
13. Other expenses 1,526 6,173 2,253 3,883 3,757
14. Other profit (12)-(13) 925 -6,359 -2,185 -1,812 -3,168
15. Total accounting profit before tax (11)+(14) -2,069 -15,589 1,486 1,758 -376
16. Costs of current corporate income tax 293 286 1,205
17. Costs of deferred corporate income tax -239
18. Costs of corporate income tax (16)+(17) 54 286 1,205 0
19. Profit after corporate income tax (15)-(18) -2,069 -15,643 1,200 553 -376
20. Interest after tax of shareholders who not control 631 -8,277 -1 0 2
21. Profit after tax of parent company shareholders (19)-(20) -2,700 -7,366 1,201 553 -377
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)