Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 121,698 155,293 140,287 140,688 196,411
2. Deductions of revenue 0
3. Net revenues (1)-(2) 121,698 155,293 140,287 140,688 196,411
4. Cost of goods sold 109,839 135,424 123,602 124,035 185,442
5. Gross profit (3)-(4) 11,859 19,869 16,685 16,652 10,969
6. Revenue of financial operations 28 0 43 0 1
7. Financial expense 5,983 5,945 -3,221 4,878 6,908
-In which: Loan interest expenses 5,960 5,945 3,678 8,104
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9,522 6,029 11,977 5,768 6,045
10. Enterprise administration expenses 5,611 4,224 4,402 3,214 504
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,230 3,671 3,570 2,792 -2,489
12. Other income -187 68 2,071 590 12,419
13. Other expenses 6,173 2,253 3,883 3,757 -1,727
14. Other profit (12)-(13) -6,359 -2,185 -1,812 -3,168 14,146
15. Total accounting profit before tax (11)+(14) -15,589 1,486 1,758 -376 11,657
16. Costs of current corporate income tax 293 286 1,205 2,671
17. Costs of deferred corporate income tax -239 401
18. Costs of corporate income tax (16)+(17) 54 286 1,205 0 3,073
19. Profit after corporate income tax (15)-(18) -15,643 1,200 553 -376 8,584
20. Interest after tax of shareholders who not control -8,277 -1 0 2 -6
21. Profit after tax of parent company shareholders (19)-(20) -7,366 1,201 553 -377 8,590
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0