Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 73,520 61,383 52,029 45,557 121,698
2. Deductions of revenue 0
3. Net revenues (1)-(2) 73,520 61,383 52,029 45,557 121,698
4. Cost of goods sold 49,326 50,829 41,030 35,809 109,839
5. Gross profit (3)-(4) 24,194 10,553 10,999 9,749 11,859
6. Revenue of financial operations 0 1 84 48 28
7. Financial expense 6,889 6,063 5,571 5,767 5,983
-In which: Loan interest expenses 6,889 5,985 5,649 5,765 5,960
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 12,943 8,230 5,853 3,494 9,522
10. Enterprise administration expenses 4,897 4,291 21,405 3,529 5,611
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -536 -8,029 -21,746 -2,994 -9,230
12. Other income 8,124 14,919 19,571 2,451 -187
13. Other expenses 3,586 5,551 -1,840 1,526 6,173
14. Other profit (12)-(13) 4,538 9,368 21,411 925 -6,359
15. Total accounting profit before tax (11)+(14) 4,003 1,339 -335 -2,069 -15,589
16. Costs of current corporate income tax 1,444 293
17. Costs of deferred corporate income tax 0 -239
18. Costs of corporate income tax (16)+(17) 1,444 54
19. Profit after corporate income tax (15)-(18) 4,003 1,339 -1,780 -2,069 -15,643
20. Interest after tax of shareholders who not control 119 -749 631 -8,277
21. Profit after tax of parent company shareholders (19)-(20) 3,261 1,221 -1,030 -2,700 -7,366
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)