Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 59,410 88,623 73,520 61,383 52,029
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 59,410 88,623 73,520 61,383 52,029
4. Cost of goods sold 39,940 69,037 49,326 50,829 41,030
5. Gross profit (3)-(4) 19,470 19,585 24,194 10,553 10,999
6. Revenue of financial operations 56,990 0 0 1 84
7. Financial expense 11,870 6,769 6,889 6,063 5,571
-In which: Loan interest expenses 9,579 5,602 6,889 5,985 5,649
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 12,390 7,664 12,943 8,230 5,853
10. Enterprise administration expenses 24,015 3,195 4,897 4,291 21,405
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,186 1,957 -536 -8,029 -21,746
12. Other income 3,676 3 8,124 14,919 19,571
13. Other expenses 573 467 3,586 5,551 -1,840
14. Other profit (12)-(13) 3,103 -464 4,538 9,368 21,411
15. Total accounting profit before tax (11)+(14) 31,290 1,493 4,003 1,339 -335
16. Costs of current corporate income tax 67 1,444
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 67 1,444
19. Profit after corporate income tax (15)-(18) 31,223 1,493 4,003 1,339 -1,780
20. Interest after tax of shareholders who not control 0 664 119 -749
21. Profit after tax of parent company shareholders (19)-(20) 31,223 829 3,261 1,221 -1,030
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)