Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 21,350,865 22,138,437 19,094,969 22,583,496 27,242,826
2. Deductions of revenue 379,849 79,230 277,493 505,243 611,280
3. Net revenues (1)-(2) 20,971,016 22,059,208 18,817,475 22,078,253 26,631,546
4. Cost of goods sold 19,459,970 20,396,748 17,257,980 20,016,146 24,320,551
5. Gross profit (3)-(4) 1,511,046 1,662,460 1,559,496 2,062,106 2,310,995
6. Revenue of financial operations 180,130 209,047 194,554 194,186 277,220
7. Financial expense 42,367 144,033 138,454 162,514 346,208
-In which: Loan interest expenses 31,887 99,166 122,212 100,877 151,082
8. Profit or loss from joint ventures, associated companies -2,378 -1,826 -4,305 -1,700 2,500
9. Cost of sales 708,283 721,768 943,402 1,284,703 1,368,531
10. Enterprise administration expenses 113,704 135,822 198,655 244,617 223,926
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 824,444 868,058 469,234 562,758 652,050
12. Other income 1,251 2,080 11,145 13,054 36,358
13. Other expenses 2,805 7,770 9,809 7,102 15,047
14. Other profit (12)-(13) -1,553 -5,690 1,336 5,952 21,310
15. Total accounting profit before tax (11)+(14) 822,891 862,368 470,569 568,710 673,360
16. Costs of current corporate income tax 220,890 175,167 91,585 142,724 173,797
17. Costs of deferred corporate income tax -55,914 3,598 16,394 -22,321 -55,438
18. Costs of corporate income tax (16)+(17) 164,975 178,765 107,978 120,403 118,360
19. Profit after corporate income tax (15)-(18) 657,916 683,602 362,591 448,306 555,001
20. Interest after tax of shareholders who not control 526 -181 8,202 4,670 7,122
21. Profit after tax of parent company shareholders (19)-(20) 657,390 683,783 354,389 443,636 547,879
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)