Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 12,680,287 21,350,865 22,138,437 19,094,969 22,583,496
2. Deductions of revenue 146,145 379,849 79,230 277,493 505,243
3. Net revenues (1)-(2) 12,534,143 20,971,016 22,059,208 18,817,475 22,078,253
4. Cost of goods sold 11,739,503 19,459,970 20,396,748 17,257,980 20,016,146
5. Gross profit (3)-(4) 794,640 1,511,046 1,662,460 1,559,496 2,062,106
6. Revenue of financial operations 84,369 180,130 209,047 194,554 194,186
7. Financial expense 37,287 42,367 144,033 138,454 162,514
-In which: Loan interest expenses 27,018 31,887 99,166 122,212 100,877
8. Profit or loss from joint ventures, associated companies 2,958 -2,378 -1,826 -4,305 -1,700
9. Cost of sales 446,568 708,283 721,768 943,402 1,284,703
10. Enterprise administration expenses 68,213 113,704 135,822 198,655 244,617
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 329,898 824,444 868,058 469,234 562,758
12. Other income 3,337 1,251 2,080 11,145 13,054
13. Other expenses 1,467 2,805 7,770 9,809 7,102
14. Other profit (12)-(13) 1,871 -1,553 -5,690 1,336 5,952
15. Total accounting profit before tax (11)+(14) 331,769 822,891 862,368 470,569 568,710
16. Costs of current corporate income tax 97,624 220,890 175,167 91,585 142,724
17. Costs of deferred corporate income tax -19,299 -55,914 3,598 16,394 -22,321
18. Costs of corporate income tax (16)+(17) 78,325 164,975 178,765 107,978 120,403
19. Profit after corporate income tax (15)-(18) 253,444 657,916 683,602 362,591 448,306
20. Interest after tax of shareholders who not control 82 526 -181 8,202 4,670
21. Profit after tax of parent company shareholders (19)-(20) 253,362 657,390 683,783 354,389 443,636
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)