Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 5,871,962 7,503,658 8,292,357 8,613,231 7,561,449
2. Deductions of revenue 140,519 113,020 302,208 113,048 288,120
3. Net revenues (1)-(2) 5,731,443 7,390,637 7,990,149 8,500,182 7,273,329
4. Cost of goods sold 5,244,115 6,740,074 7,297,770 7,696,773 6,330,122
5. Gross profit (3)-(4) 487,328 650,563 692,378 803,410 943,207
6. Revenue of financial operations 64,666 69,747 78,687 73,881 84,604
7. Financial expense 20,147 78,001 155,109 83,077 50,914
-In which: Loan interest expenses 21,464 49,507 39,881 49,910 54,064
8. Profit or loss from joint ventures, associated companies 1,206 198 1,010 -797 232
9. Cost of sales 376,647 409,442 345,644 493,568 528,081
10. Enterprise administration expenses 55,852 55,092 58,028 53,857 66,819
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 140,848 177,973 213,294 245,991 382,229
12. Other income 9,498 17,557 6,045 12,550 7,284
13. Other expenses 3,026 2,068 8,137 1,799 1,967
14. Other profit (12)-(13) 6,471 15,489 -2,092 10,750 5,317
15. Total accounting profit before tax (11)+(14) 147,320 193,462 211,202 256,742 387,546
16. Costs of current corporate income tax 39,424 55,673 80,984 66,937 100,762
17. Costs of deferred corporate income tax -10,712 -30,675 -31,321 -12,079 -22,264
18. Costs of corporate income tax (16)+(17) 28,713 24,998 49,663 54,858 78,499
19. Profit after corporate income tax (15)-(18) 118,607 168,464 161,539 201,884 309,048
20. Interest after tax of shareholders who not control 115,751 2,024 1,774 1,666 -267
21. Profit after tax of parent company shareholders (19)-(20) 2,857 166,440 159,765 200,217 309,315
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)