Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 6,379,719 6,138,085 5,574,850 5,871,962 7,503,658
2. Deductions of revenue 153,753 278,803 55,533 140,519 113,020
3. Net revenues (1)-(2) 6,225,966 5,859,282 5,519,317 5,731,443 7,390,637
4. Cost of goods sold 5,623,903 5,251,691 5,038,591 5,244,115 6,740,074
5. Gross profit (3)-(4) 602,063 607,591 480,725 487,328 650,563
6. Revenue of financial operations 73,965 55,528 51,315 64,666 69,747
7. Financial expense 26,201 66,548 104,322 20,147 78,001
-In which: Loan interest expenses 29,504 27,949 27,424 21,464 49,507
8. Profit or loss from joint ventures, associated companies -220 -1,501 86 1,206 198
9. Cost of sales 427,776 356,519 236,798 376,647 409,442
10. Enterprise administration expenses 66,551 64,966 55,342 55,852 55,092
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 155,279 173,584 135,664 140,848 177,973
12. Other income -4,675 15,294 3,258 9,498 17,557
13. Other expenses 2,544 -69 1,816 3,026 2,068
14. Other profit (12)-(13) -7,219 15,363 1,442 6,471 15,489
15. Total accounting profit before tax (11)+(14) 148,060 188,948 137,106 147,320 193,462
16. Costs of current corporate income tax 63,774 67,467 -2,284 39,424 55,673
17. Costs of deferred corporate income tax -36,756 -25,004 33,000 -10,712 -30,675
18. Costs of corporate income tax (16)+(17) 27,018 42,463 30,716 28,713 24,998
19. Profit after corporate income tax (15)-(18) 121,042 146,484 106,390 118,607 168,464
20. Interest after tax of shareholders who not control -707 6,128 467 115,751 2,024
21. Profit after tax of parent company shareholders (19)-(20) 121,750 140,356 105,923 2,857 166,440
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)