Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 7,503,658 8,292,357 8,613,231 7,561,449 11,137,454
2. Deductions of revenue 113,020 302,208 113,048 288,120 115,208
3. Net revenues (1)-(2) 7,390,637 7,990,149 8,500,182 7,273,329 11,022,246
4. Cost of goods sold 6,740,074 7,297,770 7,696,773 6,330,122 10,100,641
5. Gross profit (3)-(4) 650,563 692,378 803,410 943,207 921,605
6. Revenue of financial operations 69,747 78,687 73,881 84,604 99,727
7. Financial expense 78,001 155,109 83,077 50,914 126,624
-In which: Loan interest expenses 49,507 39,881 49,910 54,064 70,397
8. Profit or loss from joint ventures, associated companies 198 1,010 -797 232 -508
9. Cost of sales 409,442 345,644 493,568 528,081 490,819
10. Enterprise administration expenses 55,092 58,028 53,857 66,819 64,683
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 177,973 213,294 245,991 382,229 338,699
12. Other income 17,557 6,045 12,550 7,284 15,964
13. Other expenses 2,068 8,137 1,799 1,967 3,073
14. Other profit (12)-(13) 15,489 -2,092 10,750 5,317 12,891
15. Total accounting profit before tax (11)+(14) 193,462 211,202 256,742 387,546 351,590
16. Costs of current corporate income tax 55,673 80,984 66,937 100,762 86,282
17. Costs of deferred corporate income tax -30,675 -31,321 -12,079 -22,264 -12,810
18. Costs of corporate income tax (16)+(17) 24,998 49,663 54,858 78,499 73,472
19. Profit after corporate income tax (15)-(18) 168,464 161,539 201,884 309,048 278,118
20. Interest after tax of shareholders who not control 2,024 1,774 1,666 -267 1,922
21. Profit after tax of parent company shareholders (19)-(20) 166,440 159,765 200,217 309,315 276,197
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)