Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 5,040,775 6,379,719 6,138,085 5,574,850 5,871,962
2. Deductions of revenue 32,759 153,753 278,803 55,533 140,519
3. Net revenues (1)-(2) 5,008,017 6,225,966 5,859,282 5,519,317 5,731,443
4. Cost of goods sold 4,550,316 5,623,903 5,251,691 5,038,591 5,244,115
5. Gross profit (3)-(4) 457,701 602,063 607,591 480,725 487,328
6. Revenue of financial operations 38,028 73,965 55,528 51,315 64,666
7. Financial expense 48,216 26,201 66,548 104,322 20,147
-In which: Loan interest expenses 20,705 29,504 27,949 27,424 21,464
8. Profit or loss from joint ventures, associated companies 3,226 -220 -1,501 86 1,206
9. Cost of sales 286,032 427,776 356,519 236,798 376,647
10. Enterprise administration expenses 58,159 66,551 64,966 55,342 55,852
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 106,547 155,279 173,584 135,664 140,848
12. Other income 10,995 -4,675 15,294 3,258 9,498
13. Other expenses 4,613 2,544 -69 1,816 3,026
14. Other profit (12)-(13) 6,381 -7,219 15,363 1,442 6,471
15. Total accounting profit before tax (11)+(14) 112,928 148,060 188,948 137,106 147,320
16. Costs of current corporate income tax 16,267 63,774 67,467 -2,284 39,424
17. Costs of deferred corporate income tax 8,821 -36,756 -25,004 33,000 -10,712
18. Costs of corporate income tax (16)+(17) 25,088 27,018 42,463 30,716 28,713
19. Profit after corporate income tax (15)-(18) 87,840 121,042 146,484 106,390 118,607
20. Interest after tax of shareholders who not control -1,462 -707 6,128 467 115,751
21. Profit after tax of parent company shareholders (19)-(20) 89,302 121,750 140,356 105,923 2,857
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)