Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 6,138,085 5,574,850 5,871,962 7,503,658 8,292,357
2. Deductions of revenue 278,803 55,533 140,519 113,020 302,208
3. Net revenues (1)-(2) 5,859,282 5,519,317 5,731,443 7,390,637 7,990,149
4. Cost of goods sold 5,251,691 5,038,591 5,244,115 6,740,074 7,297,770
5. Gross profit (3)-(4) 607,591 480,725 487,328 650,563 692,378
6. Revenue of financial operations 55,528 51,315 64,666 69,747 78,687
7. Financial expense 66,548 104,322 20,147 78,001 155,109
-In which: Loan interest expenses 27,949 27,424 21,464 49,507 39,881
8. Profit or loss from joint ventures, associated companies -1,501 86 1,206 198 1,010
9. Cost of sales 356,519 236,798 376,647 409,442 345,644
10. Enterprise administration expenses 64,966 55,342 55,852 55,092 58,028
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 173,584 135,664 140,848 177,973 213,294
12. Other income 15,294 3,258 9,498 17,557 6,045
13. Other expenses -69 1,816 3,026 2,068 8,137
14. Other profit (12)-(13) 15,363 1,442 6,471 15,489 -2,092
15. Total accounting profit before tax (11)+(14) 188,948 137,106 147,320 193,462 211,202
16. Costs of current corporate income tax 67,467 -2,284 39,424 55,673 80,984
17. Costs of deferred corporate income tax -25,004 33,000 -10,712 -30,675 -31,321
18. Costs of corporate income tax (16)+(17) 42,463 30,716 28,713 24,998 49,663
19. Profit after corporate income tax (15)-(18) 146,484 106,390 118,607 168,464 161,539
20. Interest after tax of shareholders who not control 6,128 467 115,751 2,024 1,774
21. Profit after tax of parent company shareholders (19)-(20) 140,356 105,923 2,857 166,440 159,765
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)