ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
927,174
|
1,063,367
|
1,396,675
|
1,197,218
|
1,280,654
|
I. Cash and cash equivalents
|
221,321
|
301,436
|
207,176
|
321,676
|
371,815
|
1. Cash
|
199,721
|
279,642
|
207,176
|
321,676
|
371,815
|
2. Cash equivalents
|
21,600
|
21,794
|
0
|
0
|
0
|
II. Short-term financial investments
|
8,000
|
18,000
|
33,000
|
18,000
|
48,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
8,000
|
18,000
|
33,000
|
18,000
|
48,000
|
III. Short-term receivables
|
158,141
|
210,503
|
304,734
|
233,222
|
247,334
|
1. Short-term receivables of customers
|
126,471
|
156,458
|
285,442
|
200,035
|
194,518
|
2. Prepayments to suppliers
|
15,179
|
38,899
|
4,621
|
18,432
|
37,973
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
21,835
|
20,490
|
20,016
|
20,098
|
20,053
|
7. Provision for doubtful short-term receivables
|
-5,344
|
-5,344
|
-5,344
|
-5,344
|
-5,210
|
IV. Inventories
|
533,316
|
526,784
|
847,360
|
606,417
|
539,114
|
1. Inventories
|
533,316
|
526,784
|
847,360
|
606,417
|
539,114
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
6,397
|
6,645
|
4,405
|
17,904
|
74,390
|
1. Short-term prepaid expenses
|
6,011
|
6,108
|
4,405
|
5,463
|
5,678
|
2. Deductible VAT
|
0
|
218
|
0
|
10,755
|
68,713
|
3. Taxes and the State Receivables
|
386
|
319
|
0
|
1,686
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
7,693,358
|
6,965,895
|
6,184,768
|
5,548,647
|
4,967,010
|
I. Long-term receivables
|
740,804
|
740,804
|
740,804
|
740,804
|
740,804
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
740,804
|
740,804
|
740,804
|
740,804
|
740,804
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
5,787,232
|
5,231,248
|
4,596,454
|
4,064,083
|
3,544,838
|
1. Tangible fixed assets
|
5,782,114
|
5,227,425
|
4,593,924
|
4,062,848
|
3,544,838
|
- Cost
|
10,016,562
|
10,014,594
|
9,809,519
|
9,819,221
|
9,842,734
|
- Accumulated depreciation
|
-4,234,448
|
-4,787,169
|
-5,215,595
|
-5,756,373
|
-6,297,896
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
5,118
|
3,824
|
2,529
|
1,235
|
0
|
- Cost
|
13,227
|
13,227
|
13,227
|
13,227
|
13,227
|
- Accumulated depreciation
|
-8,109
|
-9,403
|
-10,697
|
-11,992
|
-13,227
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
71,419
|
71,313
|
72,329
|
71,809
|
92,344
|
1. Costs of long-term production, business in progress
|
34
|
34
|
34
|
34
|
34
|
2. Costs of construction in progress
|
71,385
|
71,279
|
72,296
|
71,776
|
92,310
|
IV. Long-term financial investments
|
17,787
|
15,862
|
13,219
|
13,219
|
13,219
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
17,787
|
15,862
|
9,663
|
9,663
|
9,663
|
3. Other investments in equity instruments
|
0
|
0
|
3,556
|
3,556
|
3,556
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,076,116
|
906,669
|
761,962
|
658,732
|
575,805
|
1. Long-term prepaid expenses
|
1,076,116
|
906,669
|
761,962
|
658,732
|
575,805
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
8,620,531
|
8,029,263
|
7,581,443
|
6,745,865
|
6,247,665
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
10,597,927
|
10,006,792
|
7,833,626
|
6,134,258
|
5,629,213
|
I. Current liabilities
|
5,735,276
|
6,695,451
|
6,254,273
|
1,080,765
|
1,173,591
|
1. Borrowings and short-term financial leased liabilities
|
2,545,871
|
2,795,631
|
1,749,831
|
374,005
|
415,263
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
431,612
|
327,866
|
394,034
|
414,511
|
386,144
|
4. Advances from customers
|
67,045
|
103,775
|
3,636
|
9,072
|
117,549
|
5. Taxes and other payables to the State Budget
|
9,868
|
11,338
|
8,152
|
1,112
|
500
|
6. Payables to employees
|
12,187
|
21,858
|
53,904
|
70,065
|
45,049
|
7. Short-term accrued expenses
|
2,279
|
4,892
|
12,118
|
8,998
|
577
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,664,468
|
3,428,236
|
4,032,533
|
202,937
|
208,448
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,945
|
1,857
|
64
|
64
|
60
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
4,862,651
|
3,311,341
|
1,579,353
|
5,053,494
|
4,455,621
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
99,263
|
72,263
|
94,409
|
2,538,419
|
2,085,715
|
6. Borrowings and long-term financial leased liabilities
|
4,763,388
|
3,239,078
|
1,484,944
|
2,515,074
|
2,369,906
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
-1,977,396
|
-1,977,530
|
-252,184
|
611,607
|
618,452
|
I. ShareHolder's equity
|
-1,977,396
|
-1,977,530
|
-252,184
|
611,607
|
618,452
|
1. Owner's investment capital
|
2,722,000
|
2,722,000
|
2,722,000
|
2,722,000
|
2,722,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
6,019
|
6,019
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
6,060
|
6,060
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-4,747,011
|
-4,745,564
|
-2,974,184
|
-2,110,393
|
-2,103,548
|
- After tax undistributed profit accumulated to the end of prior period
|
-3,285,946
|
-4,747,501
|
-4,753,330
|
-2,968,678
|
-2,110,393
|
- Profit after tax undistributed this period
|
-1,461,065
|
1,937
|
1,779,146
|
858,284
|
6,845
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
35,537
|
33,957
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
8,620,531
|
8,029,263
|
7,581,443
|
6,745,865
|
6,247,665
|