|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,058,255
|
1,480,682
|
1,409,692
|
1,725,475
|
1,326,835
|
|
I. Cash and cash equivalents
|
182,618
|
390,360
|
348,507
|
554,190
|
527,269
|
|
1. Cash
|
182,618
|
390,360
|
348,507
|
554,190
|
527,269
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
100,692
|
75,519
|
232,141
|
78,624
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
100,692
|
75,519
|
232,141
|
78,624
|
0
|
|
III. Short-term receivables
|
170,153
|
344,798
|
181,368
|
356,047
|
141,659
|
|
1. Short-term receivables of customers
|
121,638
|
268,479
|
99,713
|
284,200
|
64,591
|
|
2. Prepayments to suppliers
|
33,527
|
61,176
|
64,974
|
55,977
|
61,569
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
20,199
|
20,353
|
21,891
|
21,080
|
20,710
|
|
7. Provision for doubtful short-term receivables
|
-5,210
|
-5,210
|
-5,210
|
-5,210
|
-5,210
|
|
IV. Inventories
|
504,511
|
556,735
|
519,065
|
574,222
|
482,785
|
|
1. Inventories
|
504,511
|
556,735
|
519,065
|
574,222
|
482,785
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
100,280
|
113,271
|
128,611
|
162,393
|
175,121
|
|
1. Short-term prepaid expenses
|
4,436
|
3,717
|
1,893
|
1,695
|
1,706
|
|
2. Deductible VAT
|
95,845
|
109,538
|
126,242
|
160,569
|
173,415
|
|
3. Taxes and the State Receivables
|
0
|
16
|
476
|
129
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
4,490,897
|
4,303,153
|
4,137,897
|
3,977,370
|
3,840,349
|
|
I. Long-term receivables
|
740,804
|
740,804
|
740,804
|
740,804
|
740,804
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
740,804
|
740,804
|
740,804
|
740,804
|
740,804
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
3,139,965
|
3,013,490
|
2,880,318
|
2,743,566
|
2,609,606
|
|
1. Tangible fixed assets
|
3,139,965
|
3,013,490
|
2,880,318
|
2,743,566
|
2,606,824
|
|
- Cost
|
9,810,290
|
9,817,548
|
9,821,964
|
9,821,964
|
9,821,964
|
|
- Accumulated depreciation
|
-6,670,326
|
-6,804,058
|
-6,941,646
|
-7,078,397
|
-7,215,140
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
2,782
|
|
- Cost
|
13,227
|
13,227
|
13,227
|
13,227
|
16,166
|
|
- Accumulated depreciation
|
-13,227
|
-13,227
|
-13,227
|
-13,227
|
-13,383
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
87,822
|
70,957
|
70,957
|
88,947
|
106,366
|
|
1. Costs of long-term production, business in progress
|
34
|
34
|
34
|
34
|
34
|
|
2. Costs of construction in progress
|
87,788
|
70,923
|
70,923
|
88,914
|
106,333
|
|
IV. Long-term financial investments
|
13,219
|
13,219
|
13,219
|
13,219
|
13,219
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
9,663
|
9,663
|
9,663
|
9,663
|
9,663
|
|
3. Other investments in equity instruments
|
3,556
|
3,556
|
3,556
|
3,556
|
3,556
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
509,088
|
464,683
|
432,600
|
390,834
|
370,354
|
|
1. Long-term prepaid expenses
|
509,088
|
464,683
|
432,600
|
390,834
|
370,354
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
5,549,152
|
5,783,835
|
5,547,589
|
5,702,846
|
5,167,184
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
4,969,023
|
5,154,744
|
4,688,930
|
4,218,421
|
3,546,923
|
|
I. Current liabilities
|
840,138
|
1,067,850
|
1,058,804
|
1,205,358
|
1,161,542
|
|
1. Borrowings and short-term financial leased liabilities
|
377,923
|
283,924
|
289,340
|
113,992
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
383,019
|
567,004
|
365,674
|
429,489
|
291,749
|
|
4. Advances from customers
|
8,912
|
46,667
|
120,029
|
59,066
|
176,917
|
|
5. Taxes and other payables to the State Budget
|
318
|
1,859
|
61,249
|
215,685
|
238,829
|
|
6. Payables to employees
|
7,146
|
49,106
|
38,037
|
120,529
|
215,640
|
|
7. Short-term accrued expenses
|
5,746
|
11,943
|
9,950
|
45,034
|
15,968
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
57,013
|
107,287
|
149,418
|
162,774
|
138,602
|
|
12. Provision for short term payables
|
0
|
0
|
25,047
|
58,730
|
83,777
|
|
13. Bonus and welfare fund
|
60
|
60
|
60
|
60
|
60
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
4,128,885
|
4,086,895
|
3,630,126
|
3,013,064
|
2,385,382
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
2,086,148
|
2,091,561
|
1,951,316
|
1,952,026
|
1,954,342
|
|
6. Borrowings and long-term financial leased liabilities
|
2,042,736
|
1,995,333
|
1,678,809
|
1,061,038
|
431,040
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
580,129
|
629,090
|
858,659
|
1,484,424
|
1,620,261
|
|
I. ShareHolder's equity
|
580,129
|
629,090
|
858,659
|
1,484,424
|
1,620,261
|
|
1. Owner's investment capital
|
2,722,000
|
2,722,000
|
2,722,000
|
2,722,000
|
2,722,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-2,141,871
|
-2,092,910
|
-1,863,341
|
-1,237,576
|
-1,101,739
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-2,103,548
|
-2,103,548
|
-2,090,358
|
-2,090,358
|
-2,090,358
|
|
- Profit after tax undistributed this period
|
-38,323
|
10,638
|
227,017
|
852,782
|
988,618
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
5,549,152
|
5,783,835
|
5,547,589
|
5,702,846
|
5,167,184
|