Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,187,095 651,268 1,356,187 1,404,639 2,212,612
2. Deductions of revenue 0 21,505 0
3. Net revenues (1)-(2) 1,187,095 651,268 1,334,682 1,404,639 2,212,612
4. Cost of goods sold 1,032,920 631,280 1,169,390 1,038,775 1,296,159
5. Gross profit (3)-(4) 154,175 19,988 165,292 365,865 916,453
6. Revenue of financial operations 9,998 1,191 2,085 4,900 13,222
7. Financial expense 65,985 39,047 49,275 34,762 30,622
-In which: Loan interest expenses 43,130 39,028 44,677 34,762 30,057
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 22,671 7,554 23,758 19,589 60,282
10. Enterprise administration expenses 40,704 19,782 47,393 33,645 65,023
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,813 -45,204 46,951 282,769 773,748
12. Other income 7,286 58 2,030 1,004 5,129
13. Other expenses 90 50,775 20 2 59
14. Other profit (12)-(13) 7,196 -50,717 2,010 1,002 5,070
15. Total accounting profit before tax (11)+(14) 42,009 -95,922 48,961 283,771 778,818
16. Costs of current corporate income tax 0 56,754 155,606
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 56,754 155,606
19. Profit after corporate income tax (15)-(18) 42,009 -95,922 48,961 227,017 623,212
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 42,009 -95,922 48,961 227,017 623,212
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)