Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 651,268 1,356,187 1,404,639 2,212,612 1,378,201
2. Deductions of revenue 0 21,505 0
3. Net revenues (1)-(2) 651,268 1,334,682 1,404,639 2,212,612 1,378,201
4. Cost of goods sold 631,280 1,169,390 1,038,775 1,296,159 1,124,018
5. Gross profit (3)-(4) 19,988 165,292 365,865 916,453 254,183
6. Revenue of financial operations 1,191 2,085 4,900 13,222 2,472
7. Financial expense 39,047 49,275 34,762 30,622 14,590
-In which: Loan interest expenses 39,028 44,677 34,762 30,057 11,603
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 7,554 23,758 19,589 60,282 23,712
10. Enterprise administration expenses 19,782 47,393 33,645 65,023 49,262
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -45,204 46,951 282,769 773,748 169,091
12. Other income 58 2,030 1,004 5,129 774
13. Other expenses 50,775 20 2 59 49
14. Other profit (12)-(13) -50,717 2,010 1,002 5,070 725
15. Total accounting profit before tax (11)+(14) -95,922 48,961 283,771 778,818 169,816
16. Costs of current corporate income tax 0 56,754 155,606 33,980
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 56,754 155,606 33,980
19. Profit after corporate income tax (15)-(18) -95,922 48,961 227,017 623,212 135,837
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -95,922 48,961 227,017 623,212 135,837
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)