Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 1,009,304 957,948 1,024,706 1,447,520 1,157,446
2. Deductions of revenue
3. Net revenues (1)-(2) 1,009,304 957,948 1,024,706 1,447,520 1,157,446
4. Cost of goods sold 983,942 1,016,927 928,591 1,232,943 1,012,653
5. Gross profit (3)-(4) 25,361 -58,979 96,114 214,577 144,794
6. Revenue of financial operations 5,046 5,217 49,328 10,972 1,484
7. Financial expense 85,029 82,419 51,163 97,991 65,805
-In which: Loan interest expenses 46,452 55,794 50,538 50,523 46,774
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 19,874 15,408 19,540 31,526 32,020
10. Enterprise administration expenses 29,114 36,847 36,815 33,049 32,902
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -103,608 -188,435 37,924 62,983 15,551
12. Other income 141,808 101,650 364 5,160 119
13. Other expenses 6 50,664 37 879 86
14. Other profit (12)-(13) 141,802 50,986 328 4,282 33
15. Total accounting profit before tax (11)+(14) 38,194 -137,448 38,251 67,265 15,584
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) 38,194 -137,448 38,251 67,265 15,584
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 38,194 -137,448 38,251 67,265 15,584
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)