Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,157,446 1,187,095 651,268 1,356,187 1,404,639
2. Deductions of revenue 0 21,505 0
3. Net revenues (1)-(2) 1,157,446 1,187,095 651,268 1,334,682 1,404,639
4. Cost of goods sold 1,012,653 1,032,920 631,280 1,169,390 1,038,775
5. Gross profit (3)-(4) 144,794 154,175 19,988 165,292 365,865
6. Revenue of financial operations 1,484 9,998 1,191 2,085 4,900
7. Financial expense 65,805 65,985 39,047 49,275 34,762
-In which: Loan interest expenses 46,774 43,130 39,028 44,677 34,762
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 32,020 22,671 7,554 23,758 19,589
10. Enterprise administration expenses 32,902 40,704 19,782 47,393 33,645
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,551 34,813 -45,204 46,951 282,769
12. Other income 119 7,286 58 2,030 1,004
13. Other expenses 86 90 50,775 20 2
14. Other profit (12)-(13) 33 7,196 -50,717 2,010 1,002
15. Total accounting profit before tax (11)+(14) 15,584 42,009 -95,922 48,961 283,771
16. Costs of current corporate income tax 0 56,754
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 56,754
19. Profit after corporate income tax (15)-(18) 15,584 42,009 -95,922 48,961 227,017
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 15,584 42,009 -95,922 48,961 227,017
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)