Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,447,520 1,157,446 1,187,095 651,268 1,356,187
2. Deductions of revenue 0 21,505
3. Net revenues (1)-(2) 1,447,520 1,157,446 1,187,095 651,268 1,334,682
4. Cost of goods sold 1,232,943 1,012,653 1,032,920 631,280 1,169,390
5. Gross profit (3)-(4) 214,577 144,794 154,175 19,988 165,292
6. Revenue of financial operations 10,972 1,484 9,998 1,191 2,085
7. Financial expense 97,991 65,805 65,985 39,047 49,275
-In which: Loan interest expenses 50,523 46,774 43,130 39,028 44,677
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 31,526 32,020 22,671 7,554 23,758
10. Enterprise administration expenses 33,049 32,902 40,704 19,782 47,393
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 62,983 15,551 34,813 -45,204 46,951
12. Other income 5,160 119 7,286 58 2,030
13. Other expenses 879 86 90 50,775 20
14. Other profit (12)-(13) 4,282 33 7,196 -50,717 2,010
15. Total accounting profit before tax (11)+(14) 67,265 15,584 42,009 -95,922 48,961
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 67,265 15,584 42,009 -95,922 48,961
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 67,265 15,584 42,009 -95,922 48,961
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)