Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 4,206,732 4,522,015 5,181,740 5,767,735 5,714,423
2. Deductions of revenue 451,113 518,844 505,724 752,339 829,555
3. Net revenues (1)-(2) 3,755,619 4,003,170 4,676,016 5,015,395 4,884,868
4. Cost of goods sold 1,944,243 2,082,260 2,418,521 2,671,850 2,747,102
5. Gross profit (3)-(4) 1,811,376 1,920,911 2,257,495 2,343,545 2,137,766
6. Revenue of financial operations 140,432 122,939 137,153 217,890 148,120
7. Financial expense 119,183 99,191 101,107 90,909 89,739
-In which: Loan interest expenses 14,030 12,080 12,559 29,530 24,811
8. Profit or loss from joint ventures, associated companies -501 0 0 0 0
9. Cost of sales 699,298 802,955 913,204 978,424 904,667
10. Enterprise administration expenses 302,862 257,167 268,301 312,095 312,823
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 829,965 884,537 1,112,036 1,180,007 978,656
12. Other income 6,031 1,931 9,689 5,106 5,316
13. Other expenses 14,972 22,466 22,165 25,194 79,487
14. Other profit (12)-(13) -8,941 -20,535 -12,476 -20,088 -74,172
15. Total accounting profit before tax (11)+(14) 821,024 864,002 1,099,559 1,159,918 904,485
16. Costs of current corporate income tax 86,211 89,184 109,469 109,456 127,032
17. Costs of deferred corporate income tax -3,721 -1,467 1,690 -1,027 -1,467
18. Costs of corporate income tax (16)+(17) 82,490 87,717 111,159 108,428 125,564
19. Profit after corporate income tax (15)-(18) 738,534 776,285 988,401 1,051,490 778,920
20. Interest after tax of shareholders who not control -1,341 -935 -54 0 0
21. Profit after tax of parent company shareholders (19)-(20) 739,875 777,220 988,455 1,051,490 778,920
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)