Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 4,522,015 5,181,740 5,767,735 5,714,423 6,136,905
2. Deductions of revenue 518,844 505,724 752,339 829,555 869,943
3. Net revenues (1)-(2) 4,003,170 4,676,016 5,015,395 4,884,868 5,266,963
4. Cost of goods sold 2,082,260 2,418,521 2,671,850 2,747,102 2,754,591
5. Gross profit (3)-(4) 1,920,911 2,257,495 2,343,545 2,137,766 2,512,372
6. Revenue of financial operations 122,939 137,153 217,890 148,120 133,236
7. Financial expense 99,191 101,107 90,909 89,739 81,590
-In which: Loan interest expenses 12,080 12,559 29,530 24,811 25,635
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 802,955 913,204 978,424 904,667 1,157,130
10. Enterprise administration expenses 257,167 268,301 312,095 312,823 368,743
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 884,537 1,112,036 1,180,007 978,656 1,038,144
12. Other income 1,931 9,689 5,106 5,316 10,449
13. Other expenses 22,466 22,165 25,194 79,487 28,164
14. Other profit (12)-(13) -20,535 -12,476 -20,088 -74,172 -17,715
15. Total accounting profit before tax (11)+(14) 864,002 1,099,559 1,159,918 904,485 1,020,430
16. Costs of current corporate income tax 89,184 109,469 109,456 127,032 123,715
17. Costs of deferred corporate income tax -1,467 1,690 -1,027 -1,467 -861
18. Costs of corporate income tax (16)+(17) 87,717 111,159 108,428 125,564 122,853
19. Profit after corporate income tax (15)-(18) 776,285 988,401 1,051,490 778,920 897,576
20. Interest after tax of shareholders who not control -935 -54 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 777,220 988,455 1,051,490 778,920 897,576
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)