Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,749,008 1,397,248 1,368,781 1,337,586 2,033,290
2. Deductions of revenue 290,330 202,703 184,544 191,877 290,819
3. Net revenues (1)-(2) 1,458,678 1,194,545 1,184,237 1,145,709 1,742,472
4. Cost of goods sold 792,282 627,159 599,011 584,040 944,382
5. Gross profit (3)-(4) 666,396 567,386 585,226 561,669 798,090
6. Revenue of financial operations 35,553 32,769 35,393 35,860 29,214
7. Financial expense 28,955 21,214 21,487 20,778 18,111
-In which: Loan interest expenses 8,224 6,199 6,498 9,939 2,999
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 258,460 201,772 254,878 254,285 446,195
10. Enterprise administration expenses 83,417 80,323 76,391 82,167 129,862
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 331,117 296,846 267,863 240,300 233,136
12. Other income 1,345 823 8,603 426 597
13. Other expenses 64,998 4,492 4,103 5,704 13,865
14. Other profit (12)-(13) -63,652 -3,669 4,501 -5,278 -13,268
15. Total accounting profit before tax (11)+(14) 267,465 293,176 272,363 235,022 219,868
16. Costs of current corporate income tax 60,285 26,937 35,801 25,718 35,258
17. Costs of deferred corporate income tax -1,012 -1 -332 -341 -187
18. Costs of corporate income tax (16)+(17) 59,273 26,937 35,468 25,377 35,071
19. Profit after corporate income tax (15)-(18) 208,192 266,240 236,895 209,644 184,797
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 208,192 266,240 236,895 209,644 184,797
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)