Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,397,248 1,368,781 1,337,586 2,033,290 1,360,855
2. Deductions of revenue 202,703 184,544 191,877 290,819 162,755
3. Net revenues (1)-(2) 1,194,545 1,184,237 1,145,709 1,742,472 1,198,100
4. Cost of goods sold 627,159 599,011 584,040 944,382 597,873
5. Gross profit (3)-(4) 567,386 585,226 561,669 798,090 600,228
6. Revenue of financial operations 32,769 35,393 35,860 29,214 29,887
7. Financial expense 21,214 21,487 20,778 18,111 11,992
-In which: Loan interest expenses 6,199 6,498 9,939 2,999
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 201,772 254,878 254,285 446,195 185,535
10. Enterprise administration expenses 80,323 76,391 82,167 129,862 85,273
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 296,846 267,863 240,300 233,136 347,315
12. Other income 823 8,603 426 597 926
13. Other expenses 4,492 4,103 5,704 13,865 972
14. Other profit (12)-(13) -3,669 4,501 -5,278 -13,268 -46
15. Total accounting profit before tax (11)+(14) 293,176 272,363 235,022 219,868 347,269
16. Costs of current corporate income tax 26,937 35,801 25,718 35,258 31,841
17. Costs of deferred corporate income tax -1 -332 -341 -187 -249
18. Costs of corporate income tax (16)+(17) 26,937 35,468 25,377 35,071 31,592
19. Profit after corporate income tax (15)-(18) 266,240 236,895 209,644 184,797 315,677
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 266,240 236,895 209,644 184,797 315,677
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)