|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
659,469
|
664,269
|
1,034,555
|
1,093,833
|
698,066
|
|
I. Cash and cash equivalents
|
31,261
|
30,197
|
105,421
|
37,775
|
20,140
|
|
1. Cash
|
31,261
|
30,197
|
105,421
|
37,775
|
20,140
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
170,605
|
175,923
|
214,507
|
214,347
|
170,126
|
|
1. Trading securities
|
76,069
|
85,105
|
88,156
|
87,996
|
88,209
|
|
2. Provision for diminution in value of trading securities
|
-5,526
|
-9,245
|
-10,345
|
-10,345
|
-10,584
|
|
3. Investments holding until maturity
|
100,063
|
100,063
|
136,695
|
136,695
|
92,501
|
|
III. Short-term receivables
|
361,400
|
440,159
|
690,848
|
830,422
|
408,443
|
|
1. Short-term receivables of customers
|
83,974
|
291,188
|
555,419
|
698,111
|
269,847
|
|
2. Prepayments to suppliers
|
152,230
|
20,015
|
17,270
|
102,023
|
115,918
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
1,634
|
0
|
0
|
|
6. Other short-term receivables
|
139,350
|
139,277
|
126,846
|
40,610
|
32,999
|
|
7. Provision for doubtful short-term receivables
|
-14,154
|
-10,321
|
-10,321
|
-10,321
|
-10,321
|
|
IV. Inventories
|
89,117
|
17,697
|
23,407
|
11,010
|
98,205
|
|
1. Inventories
|
89,117
|
17,697
|
23,407
|
11,010
|
98,205
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
7,086
|
292
|
372
|
280
|
1,152
|
|
1. Short-term prepaid expenses
|
285
|
280
|
371
|
260
|
1,098
|
|
2. Deductible VAT
|
6,800
|
12
|
0
|
18
|
53
|
|
3. Taxes and the State Receivables
|
1
|
1
|
1
|
1
|
1
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
229,729
|
229,052
|
236,049
|
235,197
|
228,972
|
|
I. Long-term receivables
|
24
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
24
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
76,497
|
75,701
|
79,315
|
78,281
|
77,268
|
|
1. Tangible fixed assets
|
5,258
|
4,844
|
4,434
|
4,034
|
3,654
|
|
- Cost
|
20,787
|
20,787
|
20,787
|
20,787
|
20,787
|
|
- Accumulated depreciation
|
-15,528
|
-15,943
|
-16,352
|
-16,752
|
-17,133
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
71,239
|
70,857
|
74,880
|
74,247
|
73,614
|
|
- Cost
|
89,997
|
89,997
|
94,892
|
94,892
|
94,892
|
|
- Accumulated depreciation
|
-18,758
|
-19,139
|
-20,012
|
-20,645
|
-21,279
|
|
III. Real Estate Investments
|
30,481
|
30,324
|
30,151
|
29,980
|
29,819
|
|
- Cost
|
32,182
|
32,182
|
32,166
|
32,166
|
32,166
|
|
- Accumulated depreciation
|
-1,701
|
-1,858
|
-2,015
|
-2,186
|
-2,347
|
|
IV. Long-term assets in progress
|
121,743
|
122,106
|
125,842
|
126,247
|
121,206
|
|
1. Costs of long-term production, business in progress
|
16,578
|
16,942
|
13,473
|
13,803
|
14,167
|
|
2. Costs of construction in progress
|
105,164
|
105,164
|
112,369
|
112,444
|
107,039
|
|
IV. Long-term financial investments
|
61
|
61
|
61
|
61
|
61
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
176
|
176
|
176
|
176
|
176
|
|
4. Provision for diminution in value of financial long-term investments
|
-115
|
-115
|
-115
|
-115
|
-115
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
925
|
860
|
682
|
628
|
619
|
|
1. Long-term prepaid expenses
|
898
|
833
|
660
|
610
|
604
|
|
2. Deferred income tax assets
|
27
|
27
|
21
|
18
|
15
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
889,199
|
893,320
|
1,270,604
|
1,329,030
|
927,038
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
537,126
|
536,521
|
908,800
|
966,017
|
581,459
|
|
I. Current liabilities
|
537,126
|
536,521
|
908,800
|
966,017
|
581,459
|
|
1. Borrowings and short-term financial leased liabilities
|
449,425
|
424,037
|
424,702
|
360,478
|
446,240
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
83,601
|
81,048
|
427,026
|
521,262
|
66,406
|
|
4. Advances from customers
|
1,844
|
28,569
|
12,519
|
42,187
|
63,294
|
|
5. Taxes and other payables to the State Budget
|
269
|
1,352
|
3,498
|
2,638
|
3,792
|
|
6. Payables to employees
|
287
|
302
|
160
|
285
|
293
|
|
7. Short-term accrued expenses
|
480
|
0
|
878
|
762
|
607
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
4,569
|
4,569
|
0
|
|
11. Other short-term payables
|
0
|
0
|
34,236
|
33,061
|
52
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,219
|
1,213
|
1,213
|
775
|
775
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
352,072
|
356,799
|
361,804
|
363,014
|
345,569
|
|
I. ShareHolder's equity
|
352,072
|
356,799
|
361,804
|
363,014
|
345,569
|
|
1. Owner's investment capital
|
345,357
|
345,357
|
345,357
|
345,357
|
345,357
|
|
2. Share capital surplus
|
-144
|
-144
|
-144
|
-144
|
-144
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
6,859
|
11,586
|
16,591
|
17,800
|
355
|
|
- After tax undistributed profit accumulated to the end of prior period
|
10,033
|
10,033
|
10,033
|
15,792
|
251
|
|
- Profit after tax undistributed this period
|
-3,174
|
1,553
|
6,558
|
2,008
|
105
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
889,199
|
893,320
|
1,270,604
|
1,329,030
|
927,028
|