Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 553,435 683,803 1,333,631 1,082,365 861,026
2. Deductions of revenue 492 9
3. Net revenues (1)-(2) 553,435 683,803 1,333,140 1,082,356 861,026
4. Cost of goods sold 543,042 674,308 1,317,209 1,071,097 853,523
5. Gross profit (3)-(4) 10,392 9,495 15,931 11,259 7,502
6. Revenue of financial operations 6,903 16,334 20,518 3,771 4,190
7. Financial expense 11,125 21,856 26,026 10,346 10,103
-In which: Loan interest expenses 5,190 6,646 8,447 7,206 8,394
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 578 553 405 414 858
10. Enterprise administration expenses 3,329 -2,067 2,532 1,602 2,480
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,263 5,487 7,485 2,668 -1,749
12. Other income 106 0 230 97
13. Other expenses 21 87 909 384 372
14. Other profit (12)-(13) 84 -87 -909 -154 -275
15. Total accounting profit before tax (11)+(14) 2,347 5,400 6,576 2,514 -2,024
16. Costs of current corporate income tax 610 673 1,565 503 -123
17. Costs of deferred corporate income tax 3 6 3 3
18. Costs of corporate income tax (16)+(17) 613 673 1,571 506 -120
19. Profit after corporate income tax (15)-(18) 1,734 4,727 5,005 2,008 -1,904
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,734 4,727 5,005 2,008 -1,904
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)