Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 634,733 977,042 1,094,874 537,416 817,140
2. Deductions of revenue 257 1
3. Net revenues (1)-(2) 634,733 977,042 1,094,874 537,158 817,139
4. Cost of goods sold 621,334 964,457 1,091,237 533,296 810,909
5. Gross profit (3)-(4) 13,399 12,585 3,637 3,863 6,230
6. Revenue of financial operations 2,749 2 4,830 5,254 7,497
7. Financial expense 8,660 6,988 5,649 6,822 7,346
-In which: Loan interest expenses 5,190 6,366 9,071 6,822 7,221
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 177 355 372 334 541
10. Enterprise administration expenses 758 1,798 1,392 1,628 7,076
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,553 3,444 1,053 332 -1,236
12. Other income 0 0 0 210
13. Other expenses 629 0 46 55 73
14. Other profit (12)-(13) -629 0 -46 -55 137
15. Total accounting profit before tax (11)+(14) 5,924 3,444 1,008 278 -1,100
16. Costs of current corporate income tax 2,366 689 201 56 -8
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,366 689 201 56 -8
19. Profit after corporate income tax (15)-(18) 3,559 2,755 806 222 -1,092
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,559 2,755 806 222 -1,092
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)