Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 683,803 1,333,631 1,082,365 861,026 1,147,561
2. Deductions of revenue 492 9 7
3. Net revenues (1)-(2) 683,803 1,333,140 1,082,356 861,026 1,147,554
4. Cost of goods sold 674,308 1,317,209 1,071,097 853,523 1,138,261
5. Gross profit (3)-(4) 9,495 15,931 11,259 7,502 9,293
6. Revenue of financial operations 16,334 20,518 3,771 4,190 3,568
7. Financial expense 21,856 26,026 10,346 10,103 5,004
-In which: Loan interest expenses 6,646 8,447 7,206 8,394 8,939
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 553 405 414 858 730
10. Enterprise administration expenses -2,067 2,532 1,602 2,480 2,572
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,487 7,485 2,668 -1,749 4,556
12. Other income 0 230 97 0
13. Other expenses 87 909 384 372 404
14. Other profit (12)-(13) -87 -909 -154 -275 -404
15. Total accounting profit before tax (11)+(14) 5,400 6,576 2,514 -2,024 4,152
16. Costs of current corporate income tax 673 1,565 503 -123 549
17. Costs of deferred corporate income tax 6 3 3
18. Costs of corporate income tax (16)+(17) 673 1,571 506 -120 549
19. Profit after corporate income tax (15)-(18) 4,727 5,005 2,008 -1,904 3,603
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 4,727 5,005 2,008 -1,904 3,603
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)