Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,094,874 537,416 817,140 433,549 553,435
2. Deductions of revenue 257 1
3. Net revenues (1)-(2) 1,094,874 537,158 817,139 433,549 553,435
4. Cost of goods sold 1,091,237 533,296 810,909 429,519 543,042
5. Gross profit (3)-(4) 3,637 3,863 6,230 4,031 10,392
6. Revenue of financial operations 4,830 5,254 7,497 4,909 6,903
7. Financial expense 5,649 6,822 7,346 5,061 11,125
-In which: Loan interest expenses 9,071 6,822 7,221 5,258 5,190
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 372 334 541 417 578
10. Enterprise administration expenses 1,392 1,628 7,076 2,180 3,329
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,053 332 -1,236 1,282 2,263
12. Other income 0 0 210 106
13. Other expenses 46 55 73 1 21
14. Other profit (12)-(13) -46 -55 137 -1 84
15. Total accounting profit before tax (11)+(14) 1,008 278 -1,100 1,281 2,347
16. Costs of current corporate income tax 201 56 -8 256 610
17. Costs of deferred corporate income tax 3 3
18. Costs of corporate income tax (16)+(17) 201 56 -8 259 613
19. Profit after corporate income tax (15)-(18) 806 222 -1,092 1,022 1,734
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 806 222 -1,092 1,022 1,734
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)