Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 433,549 553,435 683,803 1,333,631 1,082,365
2. Deductions of revenue 492 9
3. Net revenues (1)-(2) 433,549 553,435 683,803 1,333,140 1,082,356
4. Cost of goods sold 429,519 543,042 674,308 1,317,209 1,071,097
5. Gross profit (3)-(4) 4,031 10,392 9,495 15,931 11,259
6. Revenue of financial operations 4,909 6,903 16,334 20,518 3,771
7. Financial expense 5,061 11,125 21,856 26,026 10,346
-In which: Loan interest expenses 5,258 5,190 6,646 8,447 7,206
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 417 578 553 405 414
10. Enterprise administration expenses 2,180 3,329 -2,067 2,532 1,602
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,282 2,263 5,487 7,485 2,668
12. Other income 106 0 230
13. Other expenses 1 21 87 909 384
14. Other profit (12)-(13) -1 84 -87 -909 -154
15. Total accounting profit before tax (11)+(14) 1,281 2,347 5,400 6,576 2,514
16. Costs of current corporate income tax 256 610 673 1,565 503
17. Costs of deferred corporate income tax 3 3 6 3
18. Costs of corporate income tax (16)+(17) 259 613 673 1,571 506
19. Profit after corporate income tax (15)-(18) 1,022 1,734 4,727 5,005 2,008
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,022 1,734 4,727 5,005 2,008
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)