|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
69,348
|
65,281
|
79,366
|
85,500
|
90,371
|
|
I. Cash and cash equivalents
|
16,561
|
16,198
|
40,471
|
6,724
|
8,137
|
|
1. Cash
|
16,561
|
10,198
|
8,139
|
6,724
|
8,137
|
|
2. Cash equivalents
|
0
|
6,000
|
32,332
|
0
|
0
|
|
II. Short-term financial investments
|
25,000
|
25,000
|
13,236
|
52,555
|
62,916
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
25,000
|
25,000
|
13,236
|
52,555
|
62,916
|
|
III. Short-term receivables
|
2,364
|
1,179
|
1,030
|
5,298
|
6,534
|
|
1. Short-term receivables of customers
|
1,281
|
0
|
0
|
3,209
|
2,413
|
|
2. Prepayments to suppliers
|
0
|
30
|
567
|
112
|
1,768
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,083
|
1,149
|
463
|
1,978
|
2,353
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
25,071
|
22,877
|
24,602
|
20,910
|
12,777
|
|
1. Inventories
|
25,071
|
22,878
|
24,602
|
20,910
|
12,777
|
|
2. Provision for decline in value of inventories
|
0
|
-2
|
0
|
0
|
0
|
|
V. Other current assets
|
352
|
27
|
26
|
14
|
7
|
|
1. Short-term prepaid expenses
|
352
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
0
|
0
|
5
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
27
|
21
|
14
|
7
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
23,667
|
22,742
|
19,175
|
19,162
|
16,839
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
23,667
|
22,742
|
19,175
|
19,162
|
16,695
|
|
1. Tangible fixed assets
|
20,539
|
19,709
|
16,238
|
16,321
|
13,949
|
|
- Cost
|
58,147
|
60,980
|
61,020
|
62,882
|
62,555
|
|
- Accumulated depreciation
|
-37,609
|
-41,270
|
-44,782
|
-46,561
|
-48,607
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
3,128
|
3,033
|
2,937
|
2,842
|
2,746
|
|
- Cost
|
4,610
|
4,610
|
4,610
|
4,610
|
4,610
|
|
- Accumulated depreciation
|
-1,482
|
-1,577
|
-1,673
|
-1,768
|
-1,863
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
144
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
144
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
93,015
|
88,023
|
98,541
|
104,663
|
107,210
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
16,186
|
7,215
|
15,830
|
12,834
|
12,978
|
|
I. Current liabilities
|
16,186
|
7,215
|
15,830
|
12,834
|
12,978
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
280
|
265
|
1,807
|
1,809
|
445
|
|
4. Advances from customers
|
424
|
891
|
619
|
525
|
428
|
|
5. Taxes and other payables to the State Budget
|
1,225
|
1,119
|
778
|
1,261
|
1,096
|
|
6. Payables to employees
|
4,015
|
2,780
|
2,472
|
3,559
|
4,732
|
|
7. Short-term accrued expenses
|
926
|
0
|
0
|
235
|
72
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
8,037
|
1,178
|
6,387
|
221
|
201
|
|
12. Provision for short term payables
|
0
|
0
|
2,600
|
3,800
|
4,334
|
|
13. Bonus and welfare fund
|
1,278
|
983
|
1,167
|
1,424
|
1,670
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
76,829
|
80,808
|
82,711
|
91,829
|
94,233
|
|
I. ShareHolder's equity
|
76,829
|
80,808
|
82,711
|
91,829
|
94,233
|
|
1. Owner's investment capital
|
62,909
|
62,909
|
62,909
|
62,909
|
62,909
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
2,587
|
2,587
|
2,587
|
2,587
|
2,587
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
700
|
1,000
|
1,644
|
2,414
|
3,214
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
3,600
|
3,700
|
3,700
|
3,700
|
3,700
|
|
11. After tax undistributed profit
|
7,033
|
10,612
|
11,871
|
20,219
|
21,823
|
|
- After tax undistributed profit accumulated to the end of prior period
|
858
|
2,759
|
2,806
|
4,137
|
5,662
|
|
- Profit after tax undistributed this period
|
6,175
|
7,853
|
9,065
|
16,082
|
16,160
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
93,015
|
88,023
|
98,541
|
104,663
|
107,210
|