Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 80,544 88,835 89,969 85,649 73,260
2. Deductions of revenue 27 136
3. Net revenues (1)-(2) 80,516 88,835 89,969 85,649 73,124
4. Cost of goods sold 51,726 56,928 56,180 49,267 36,207
5. Gross profit (3)-(4) 28,791 31,907 33,789 36,382 36,918
6. Revenue of financial operations 1,147 1,228 3,945 2,592 3,527
7. Financial expense 0 4,006 3,783 3
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,404 4,023 4,033
10. Enterprise administration expenses 12,200 12,573 14,044 15,191 15,914
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,334 16,556 19,667 20,000 20,495
12. Other income 107 11 25 284 36
13. Other expenses 169 20 0 0 121
14. Other profit (12)-(13) -62 -9 25 284 -85
15. Total accounting profit before tax (11)+(14) 14,272 16,547 19,692 20,284 20,409
16. Costs of current corporate income tax 3,064 3,661 4,336 4,203 4,249
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,064 3,661 4,336 4,203 4,249
19. Profit after corporate income tax (15)-(18) 11,208 12,886 15,356 16,082 16,160
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 11,208 12,886 15,356 16,082 16,160
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)