Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 40,725 69,791 92,652 40,654 35,838
2. Deductions of revenue -1,331 911 1,158 480 -1,397
3. Net revenues (1)-(2) 42,056 68,880 91,494 40,174 37,235
4. Cost of goods sold 36,739 56,007 80,250 32,014 34,445
5. Gross profit (3)-(4) 5,317 12,872 11,244 8,160 2,790
6. Revenue of financial operations 1,274 238 895 322 1,243
7. Financial expense 553 4,253 703 52 9
-In which: Loan interest expenses 460 148 1 6 7
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales -984 1,603 2,330 1,276 -1,163
10. Enterprise administration expenses 3,435 3,278 4,547 3,888 2,679
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,586 3,977 4,559 3,266 2,507
12. Other income 37 53 1,553 4 92
13. Other expenses 0 5 0 0
14. Other profit (12)-(13) 37 49 1,553 4 92
15. Total accounting profit before tax (11)+(14) 3,623 4,025 6,112 3,270 2,599
16. Costs of current corporate income tax 525 805 1,222 654 320
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 525 805 1,222 654 320
19. Profit after corporate income tax (15)-(18) 3,098 3,220 4,890 2,616 2,279
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,098 3,220 4,890 2,616 2,279
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)