Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 35,838 64,343 85,427 41,902 39,192
2. Deductions of revenue -1,397 793 1,159 465 -1,347
3. Net revenues (1)-(2) 37,235 63,550 84,268 41,437 40,539
4. Cost of goods sold 34,445 53,996 73,109 33,503 36,704
5. Gross profit (3)-(4) 2,790 9,553 11,159 7,934 3,835
6. Revenue of financial operations 1,243 352 1,373 465 1,235
7. Financial expense 9 1,694 321 102 79
-In which: Loan interest expenses 7 29 38 54 68
8. Profit or loss from joint ventures, associated companies
9. Cost of sales -1,163 1,377 2,043 1,325 -990
10. Enterprise administration expenses 2,679 3,043 4,329 3,607 3,101
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,507 3,791 5,839 3,366 2,879
12. Other income 92 37 1 50 10
13. Other expenses 0 0 2
14. Other profit (12)-(13) 92 37 1 50 8
15. Total accounting profit before tax (11)+(14) 2,599 3,829 5,840 3,415 2,888
16. Costs of current corporate income tax 320 766 1,168 683 378
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 320 766 1,168 683 378
19. Profit after corporate income tax (15)-(18) 2,279 3,063 4,672 2,732 2,510
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,279 3,063 4,672 2,732 2,510
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)