Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 64,343 85,427 41,902 39,192 63,855
2. Deductions of revenue 793 1,159 465 -1,347 755
3. Net revenues (1)-(2) 63,550 84,268 41,437 40,539 63,100
4. Cost of goods sold 53,996 73,109 33,503 36,704 53,081
5. Gross profit (3)-(4) 9,553 11,159 7,934 3,835 10,020
6. Revenue of financial operations 352 1,373 465 1,235 164
7. Financial expense 1,694 321 102 79 1,957
-In which: Loan interest expenses 29 38 54 68 107
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,377 2,043 1,325 -990 1,372
10. Enterprise administration expenses 3,043 4,329 3,607 3,101 3,349
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,791 5,839 3,366 2,879 3,505
12. Other income 37 1 50 10 25
13. Other expenses 0 2
14. Other profit (12)-(13) 37 1 50 8 25
15. Total accounting profit before tax (11)+(14) 3,829 5,840 3,415 2,888 3,530
16. Costs of current corporate income tax 766 1,168 683 378 706
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 766 1,168 683 378 706
19. Profit after corporate income tax (15)-(18) 3,063 4,672 2,732 2,510 2,824
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,063 4,672 2,732 2,510 2,824
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)