Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 69,791 92,652 40,654 35,838 64,343
2. Deductions of revenue 911 1,158 480 -1,397 793
3. Net revenues (1)-(2) 68,880 91,494 40,174 37,235 63,550
4. Cost of goods sold 56,007 80,250 32,014 34,445 53,996
5. Gross profit (3)-(4) 12,872 11,244 8,160 2,790 9,553
6. Revenue of financial operations 238 895 322 1,243 352
7. Financial expense 4,253 703 52 9 1,694
-In which: Loan interest expenses 148 1 6 7 29
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,603 2,330 1,276 -1,163 1,377
10. Enterprise administration expenses 3,278 4,547 3,888 2,679 3,043
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,977 4,559 3,266 2,507 3,791
12. Other income 53 1,553 4 92 37
13. Other expenses 5 0 0
14. Other profit (12)-(13) 49 1,553 4 92 37
15. Total accounting profit before tax (11)+(14) 4,025 6,112 3,270 2,599 3,829
16. Costs of current corporate income tax 805 1,222 654 320 766
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 805 1,222 654 320 766
19. Profit after corporate income tax (15)-(18) 3,220 4,890 2,616 2,279 3,063
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,220 4,890 2,616 2,279 3,063
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)