Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 41,902 39,192 63,855 91,364 41,593
2. Deductions of revenue 465 -1,347 755 1,195 480
3. Net revenues (1)-(2) 41,437 40,539 63,100 90,169 41,113
4. Cost of goods sold 33,503 36,704 53,081 78,862 34,551
5. Gross profit (3)-(4) 7,934 3,835 10,020 11,307 6,563
6. Revenue of financial operations 465 1,235 164 1,946 1,287
7. Financial expense 102 79 1,957 265 230
-In which: Loan interest expenses 54 68 107 13 230
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,325 -990 1,372 2,318 1,615
10. Enterprise administration expenses 3,607 3,101 3,349 4,787 3,363
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,366 2,879 3,505 5,883 2,641
12. Other income 50 10 25 0 56
13. Other expenses 2 0
14. Other profit (12)-(13) 50 8 25 0 56
15. Total accounting profit before tax (11)+(14) 3,415 2,888 3,530 5,883 2,697
16. Costs of current corporate income tax 683 378 706 1,177 539
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 683 378 706 1,177 539
19. Profit after corporate income tax (15)-(18) 2,732 2,510 2,824 4,707 2,158
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,732 2,510 2,824 4,707 2,158
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)