Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 51,295 4,769 5,619 5,057 11,150
2. Deductions of revenue 0
3. Net revenues (1)-(2) 51,295 4,769 5,619 5,057 11,150
4. Cost of goods sold 0
5. Gross profit (3)-(4) 51,295 4,769 5,619 5,057 11,150
6. Revenue of financial operations 0 0 699 1 0
7. Financial expense 15,782 8 7,337
-In which: Loan interest expenses 15,134 8 7,337
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 142 107 89 85 8
10. Enterprise administration expenses 9,029 3,539 4,362 4,172 4,441
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 26,342 1,122 1,859 801 -635
12. Other income 1,811
13. Other expenses 90 64 159 288 327
14. Other profit (12)-(13) 1,721 -64 -159 -288 -327
15. Total accounting profit before tax (11)+(14) 28,062 1,058 1,699 513 -963
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 28,062 1,058 1,699 513 -963
20. Interest after tax of shareholders who not control -213
21. Profit after tax of parent company shareholders (19)-(20) 28,275 1,058 1,699 513 -963
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)