Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 27,928 7,944 7,852 23,404 51,295
2. Deductions of revenue 0
3. Net revenues (1)-(2) 27,928 7,944 7,852 23,404 51,295
4. Cost of goods sold 38,118 0
5. Gross profit (3)-(4) -10,190 7,944 7,852 23,404 51,295
6. Revenue of financial operations 2 110 0 0 0
7. Financial expense 18,718 9,538 24,742 16,924 15,782
-In which: Loan interest expenses 18,087 8,896 24,101 16,924 15,134
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 664 82 64 1,893 142
10. Enterprise administration expenses 7,963 7,289 7,823 7,538 9,029
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -37,532 -8,855 -24,776 -2,950 26,342
12. Other income 49,662 1,951 1,811
13. Other expenses 210 142 758 253 90
14. Other profit (12)-(13) 49,452 -142 1,193 -253 1,721
15. Total accounting profit before tax (11)+(14) 11,919 -8,997 -23,583 -3,203 28,062
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 11,919 -8,997 -23,583 -3,203 28,062
20. Interest after tax of shareholders who not control -194 -213
21. Profit after tax of parent company shareholders (19)-(20) 11,919 -8,997 -23,389 -3,203 28,275
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)