Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 23,404 51,295 4,769 5,619 5,057
2. Deductions of revenue 0
3. Net revenues (1)-(2) 23,404 51,295 4,769 5,619 5,057
4. Cost of goods sold 0
5. Gross profit (3)-(4) 23,404 51,295 4,769 5,619 5,057
6. Revenue of financial operations 0 0 0 699 1
7. Financial expense 16,924 15,782 8
-In which: Loan interest expenses 16,924 15,134 8
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,893 142 107 89 85
10. Enterprise administration expenses 7,538 9,029 3,539 4,362 4,172
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,950 26,342 1,122 1,859 801
12. Other income 1,811
13. Other expenses 253 90 64 159 288
14. Other profit (12)-(13) -253 1,721 -64 -159 -288
15. Total accounting profit before tax (11)+(14) -3,203 28,062 1,058 1,699 513
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -3,203 28,062 1,058 1,699 513
20. Interest after tax of shareholders who not control -213
21. Profit after tax of parent company shareholders (19)-(20) -3,203 28,275 1,058 1,699 513
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)