|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
152,295
|
212,906
|
75,232
|
161,959
|
83,286
|
|
I. Cash and cash equivalents
|
12,206
|
5,149
|
3,348
|
181
|
33
|
|
1. Cash
|
12,206
|
4,049
|
2,248
|
181
|
33
|
|
2. Cash equivalents
|
0
|
1,100
|
1,100
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
109,347
|
167,576
|
53,086
|
109,137
|
40,518
|
|
1. Short-term receivables of customers
|
104,565
|
164,130
|
62,247
|
126,161
|
49,937
|
|
2. Prepayments to suppliers
|
12,496
|
11,985
|
1,642
|
1,375
|
865
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,010
|
1,183
|
2,793
|
137
|
162
|
|
7. Provision for doubtful short-term receivables
|
-9,725
|
-9,723
|
-13,596
|
-18,536
|
-10,446
|
|
IV. Inventories
|
30,428
|
38,804
|
17,450
|
52,606
|
42,735
|
|
1. Inventories
|
30,428
|
38,804
|
17,450
|
52,606
|
42,735
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
314
|
1,377
|
1,349
|
35
|
0
|
|
1. Short-term prepaid expenses
|
314
|
568
|
86
|
3
|
0
|
|
2. Deductible VAT
|
0
|
809
|
1,263
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
32
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
185,696
|
174,787
|
261,000
|
229,474
|
196,613
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
150,818
|
143,060
|
136,856
|
187,395
|
154,761
|
|
1. Tangible fixed assets
|
150,818
|
143,060
|
136,856
|
187,395
|
154,761
|
|
- Cost
|
258,619
|
270,685
|
286,681
|
354,822
|
326,688
|
|
- Accumulated depreciation
|
-107,801
|
-127,625
|
-149,825
|
-167,427
|
-171,927
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
36
|
36
|
36
|
36
|
36
|
|
- Accumulated depreciation
|
-36
|
-36
|
-36
|
-36
|
-36
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
34,379
|
31,268
|
123,890
|
41,363
|
41,369
|
|
1. Costs of long-term production, business in progress
|
18,797
|
31,268
|
41,033
|
41,272
|
41,277
|
|
2. Costs of construction in progress
|
15,582
|
0
|
82,856
|
92
|
92
|
|
IV. Long-term financial investments
|
152
|
152
|
152
|
81
|
66
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
152
|
152
|
152
|
152
|
152
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
-71
|
-86
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
348
|
308
|
103
|
634
|
417
|
|
1. Long-term prepaid expenses
|
348
|
308
|
103
|
634
|
417
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
337,991
|
387,693
|
336,232
|
391,433
|
279,900
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
172,290
|
204,529
|
152,795
|
206,860
|
93,508
|
|
I. Current liabilities
|
159,934
|
191,051
|
123,695
|
151,757
|
74,549
|
|
1. Borrowings and short-term financial leased liabilities
|
76,596
|
74,043
|
67,838
|
64,600
|
62,234
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
57,624
|
111,087
|
35,920
|
83,491
|
7,567
|
|
4. Advances from customers
|
20,378
|
1,047
|
17,483
|
1,171
|
401
|
|
5. Taxes and other payables to the State Budget
|
1,632
|
295
|
391
|
508
|
2,249
|
|
6. Payables to employees
|
2,446
|
2,798
|
291
|
151
|
251
|
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
1,202
|
1,724
|
1,717
|
1,780
|
1,792
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
55
|
55
|
55
|
55
|
55
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
12,356
|
13,478
|
29,100
|
55,103
|
18,958
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
33,045
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
21,000
|
18,558
|
18,558
|
|
6. Borrowings and long-term financial leased liabilities
|
12,356
|
13,478
|
8,100
|
3,500
|
400
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
165,701
|
183,165
|
183,437
|
184,573
|
186,392
|
|
I. ShareHolder's equity
|
165,701
|
183,165
|
183,437
|
184,573
|
186,392
|
|
1. Owner's investment capital
|
139,000
|
156,226
|
156,226
|
156,226
|
156,226
|
|
2. Share capital surplus
|
7,316
|
7,176
|
7,176
|
7,176
|
7,176
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
1,127
|
1,127
|
1,127
|
1,127
|
1,127
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
18,258
|
18,637
|
18,909
|
20,045
|
21,864
|
|
- After tax undistributed profit accumulated to the end of prior period
|
17,438
|
18,163
|
18,637
|
18,673
|
20,045
|
|
- Profit after tax undistributed this period
|
820
|
473
|
273
|
1,372
|
1,819
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
337,991
|
387,693
|
336,232
|
391,433
|
279,900
|