|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
161,481
|
83,286
|
101,964
|
158,697
|
154,196
|
|
I. Cash and cash equivalents
|
257
|
33
|
624
|
319
|
95
|
|
1. Cash
|
257
|
33
|
624
|
319
|
95
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
84,075
|
40,518
|
69,798
|
111,217
|
99,920
|
|
1. Short-term receivables of customers
|
102,666
|
49,937
|
79,203
|
120,955
|
109,975
|
|
2. Prepayments to suppliers
|
865
|
865
|
729
|
465
|
180
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
200
|
162
|
166
|
97
|
66
|
|
7. Provision for doubtful short-term receivables
|
-19,657
|
-10,446
|
-10,300
|
-10,300
|
-10,300
|
|
IV. Inventories
|
76,475
|
42,735
|
29,924
|
44,721
|
53,691
|
|
1. Inventories
|
76,475
|
42,735
|
29,924
|
44,721
|
53,691
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
675
|
0
|
1,618
|
2,440
|
490
|
|
1. Short-term prepaid expenses
|
633
|
0
|
1,618
|
1,296
|
490
|
|
2. Deductible VAT
|
19
|
0
|
0
|
1,139
|
0
|
|
3. Taxes and the State Receivables
|
23
|
0
|
0
|
5
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
204,804
|
196,613
|
188,628
|
184,269
|
117,296
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
162,900
|
154,761
|
146,828
|
142,078
|
75,541
|
|
1. Tangible fixed assets
|
162,900
|
154,761
|
146,828
|
142,078
|
75,541
|
|
- Cost
|
333,917
|
326,688
|
326,688
|
319,655
|
194,598
|
|
- Accumulated depreciation
|
-171,017
|
-171,927
|
-179,860
|
-177,576
|
-119,056
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
36
|
36
|
36
|
36
|
36
|
|
- Accumulated depreciation
|
-36
|
-36
|
-36
|
-36
|
-36
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
41,369
|
41,369
|
41,369
|
41,369
|
41,283
|
|
1. Costs of long-term production, business in progress
|
41,277
|
41,277
|
41,277
|
41,277
|
41,283
|
|
2. Costs of construction in progress
|
92
|
92
|
92
|
92
|
0
|
|
IV. Long-term financial investments
|
66
|
66
|
66
|
69
|
69
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
152
|
152
|
152
|
152
|
152
|
|
4. Provision for diminution in value of financial long-term investments
|
-86
|
-86
|
-86
|
-83
|
-83
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
470
|
417
|
365
|
752
|
402
|
|
1. Long-term prepaid expenses
|
470
|
417
|
365
|
752
|
402
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
366,285
|
279,900
|
290,591
|
342,966
|
271,492
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
180,645
|
93,508
|
103,168
|
154,899
|
82,806
|
|
I. Current liabilities
|
125,541
|
74,549
|
84,209
|
135,941
|
82,406
|
|
1. Borrowings and short-term financial leased liabilities
|
60,793
|
62,234
|
61,950
|
60,800
|
60,400
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
61,551
|
7,567
|
18,521
|
71,737
|
16,945
|
|
4. Advances from customers
|
939
|
401
|
730
|
454
|
138
|
|
5. Taxes and other payables to the State Budget
|
36
|
2,249
|
662
|
551
|
2,513
|
|
6. Payables to employees
|
350
|
251
|
423
|
438
|
511
|
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
1,868
|
72
|
0
|
|
11. Other short-term payables
|
1,817
|
1,792
|
0
|
1,834
|
1,843
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
55
|
55
|
55
|
55
|
55
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
55,103
|
18,958
|
18,958
|
18,958
|
400
|
|
1. Long-term payables to sellers
|
33,045
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
18,558
|
18,558
|
18,558
|
18,558
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
3,500
|
400
|
400
|
400
|
400
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
185,640
|
186,392
|
187,423
|
188,067
|
188,686
|
|
I. ShareHolder's equity
|
185,640
|
186,392
|
187,423
|
188,067
|
188,686
|
|
1. Owner's investment capital
|
156,226
|
156,226
|
156,226
|
156,226
|
156,226
|
|
2. Share capital surplus
|
7,176
|
7,176
|
7,176
|
7,176
|
7,176
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
1,127
|
1,127
|
1,127
|
1,127
|
1,127
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
21,112
|
21,864
|
22,895
|
23,539
|
24,158
|
|
- After tax undistributed profit accumulated to the end of prior period
|
20,045
|
20,045
|
22,142
|
22,142
|
22,142
|
|
- Profit after tax undistributed this period
|
1,067
|
1,819
|
753
|
1,397
|
2,016
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
366,285
|
279,900
|
290,591
|
342,966
|
271,492
|