Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 161,982 222,419 315,279 161,481 83,286
I. Cash and cash equivalents 181 472 1,057 257 33
1. Cash 181 472 1,057 257 33
2. Cash equivalents 0 0 0 0 0
II. Short-term financial investments 0 0 0 0 0
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 0 0 0 0 0
III. Short-term receivables 109,160 165,841 244,018 84,075 40,518
1. Short-term receivables of customers 126,184 183,531 262,728 102,666 49,937
2. Prepayments to suppliers 1,375 712 672 865 865
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 137 134 274 200 162
7. Provision for doubtful short-term receivables -18,536 -18,536 -19,657 -19,657 -10,446
IV. Inventories 52,606 54,253 68,872 76,475 42,735
1. Inventories 52,606 54,253 68,872 76,475 42,735
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 35 1,854 1,332 675 0
1. Short-term prepaid expenses 3 1,829 1,274 633 0
2. Deductible VAT 0 0 35 19 0
3. Taxes and the State Receivables 32 25 23 23 0
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 229,474 222,521 212,254 204,804 196,613
I. Long-term receivables 0 0 0 0 0
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 0 0 0 0 0
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 187,395 180,503 170,302 162,900 154,761
1. Tangible fixed assets 187,395 180,503 170,302 162,900 154,761
- Cost 354,822 354,822 337,166 333,917 326,688
- Accumulated depreciation -167,427 -174,319 -166,863 -171,017 -171,927
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 0 0 0 0 0
- Cost 36 36 36 36 36
- Accumulated depreciation -36 -36 -36 -36 -36
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 41,363 41,363 41,363 41,369 41,369
1. Costs of long-term production, business in progress 41,272 41,272 41,272 41,277 41,277
2. Costs of construction in progress 92 92 92 92 92
IV. Long-term financial investments 81 81 66 66 66
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 152 152 152 152 152
4. Provision for diminution in value of financial long-term investments -71 -71 -86 -86 -86
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 634 574 522 470 417
1. Long-term prepaid expenses 634 574 522 470 417
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 391,456 444,940 527,533 366,285 279,900
CAPITAL RESOURCES
A. LIABILITIES 206,883 259,961 342,740 180,645 93,508
I. Current liabilities 151,780 207,902 287,637 125,541 74,549
1. Borrowings and short-term financial leased liabilities 64,600 63,244 62,097 60,793 62,234
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 83,491 141,999 221,796 61,551 7,567
4. Advances from customers 1,194 324 1,561 939 401
5. Taxes and other payables to the State Budget 508 182 15 36 2,249
6. Payables to employees 151 297 308 350 251
7. Short-term accrued expenses 0 0 0 0 0
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 1,780 1,802 1,804 1,817 1,792
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 55 55 55 55 55
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 55,103 52,058 55,103 55,103 18,958
1. Long-term payables to sellers 33,045 30,000 33,045 33,045 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 18,558 18,558 18,558 18,558 18,558
6. Borrowings and long-term financial leased liabilities 3,500 3,500 3,500 3,500 400
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 184,573 184,980 184,792 185,640 186,392
I. ShareHolder's equity 184,573 184,980 184,792 185,640 186,392
1. Owner's investment capital 156,226 156,226 156,226 156,226 156,226
2. Share capital surplus 7,176 7,176 7,176 7,176 7,176
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 1,127 1,127 1,127 1,127 1,127
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 20,045 20,452 20,264 21,112 21,864
- After tax undistributed profit accumulated to the end of prior period 18,673 20,045 20,045 20,045 20,045
- Profit after tax undistributed this period 1,372 406 219 1,067 1,819
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 391,456 444,940 527,533 366,285 279,900