Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 130,210 36,719 51,929 59,583 89,722
2. Deductions of revenue 0 0 73 9
3. Net revenues (1)-(2) 130,210 36,719 51,856 59,575 89,722
4. Cost of goods sold 122,885 33,288 48,577 54,640 85,190
5. Gross profit (3)-(4) 7,325 3,431 3,279 4,935 4,532
6. Revenue of financial operations 11 8 5 5 0
7. Financial expense 1,621 1,376 1,309 1,035 1,173
-In which: Loan interest expenses 1,621 1,376 1,309 965 1,173
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 69 32 10 322 17
10. Enterprise administration expenses 5,536 1,997 1,519 2,469 3,402
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 111 35 446 1,114 -60
12. Other income 67 98 41 95 271
13. Other expenses -41 0 269 0 5
14. Other profit (12)-(13) 108 98 -228 95 266
15. Total accounting profit before tax (11)+(14) 219 133 219 1,209 206
16. Costs of current corporate income tax 57 27 44 601
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 57 27 44 601
19. Profit after corporate income tax (15)-(18) 162 107 175 608 206
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 162 107 175 608 206
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)