Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 89,722 106,361 124,869 108,283 103,041
2. Deductions of revenue 0 20,615
3. Net revenues (1)-(2) 89,722 106,361 124,869 108,283 82,426
4. Cost of goods sold 85,190 104,118 122,757 105,628 86,283
5. Gross profit (3)-(4) 4,532 2,244 2,112 2,654 -3,858
6. Revenue of financial operations 0 0 0 0 1
7. Financial expense 1,173 1,105 1,073 1,037 1,005
-In which: Loan interest expenses 1,173 1,105 1,058 1,022 1,005
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 17 16 12 0 1,406
10. Enterprise administration expenses 3,402 724 1,257 830 -3,461
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -60 399 -228 788 -2,807
12. Other income 271 7 4,065 60 3,617
13. Other expenses 5 3,486 0
14. Other profit (12)-(13) 266 7 579 60 3,617
15. Total accounting profit before tax (11)+(14) 206 406 351 848 810
16. Costs of current corporate income tax 0 59
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 59
19. Profit after corporate income tax (15)-(18) 206 406 351 848 752
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 206 406 351 848 752
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)