Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 106,361 124,869 108,283 103,041 67,434
2. Deductions of revenue 0 20,615
3. Net revenues (1)-(2) 106,361 124,869 108,283 82,426 67,434
4. Cost of goods sold 104,118 122,757 105,628 86,283 65,253
5. Gross profit (3)-(4) 2,244 2,112 2,654 -3,858 2,181
6. Revenue of financial operations 0 0 0 1 0
7. Financial expense 1,105 1,073 1,037 1,005 1,191
-In which: Loan interest expenses 1,105 1,058 1,022 1,005 1,191
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 16 12 0 1,406
10. Enterprise administration expenses 724 1,257 830 -3,461 1,329
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 399 -228 788 -2,807 -338
12. Other income 7 4,065 60 3,617 1,391
13. Other expenses 3,486 0 111
14. Other profit (12)-(13) 7 579 60 3,617 1,280
15. Total accounting profit before tax (11)+(14) 406 351 848 810 942
16. Costs of current corporate income tax 0 59 188
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 59 188
19. Profit after corporate income tax (15)-(18) 406 351 848 752 753
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 406 351 848 752 753
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)