Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 51,929 59,583 89,722 106,361 124,869
2. Deductions of revenue 73 9
3. Net revenues (1)-(2) 51,856 59,575 89,722 106,361 124,869
4. Cost of goods sold 48,577 54,640 85,190 104,118 122,757
5. Gross profit (3)-(4) 3,279 4,935 4,532 2,244 2,112
6. Revenue of financial operations 5 5 0 0 0
7. Financial expense 1,309 1,035 1,173 1,105 1,073
-In which: Loan interest expenses 1,309 965 1,173 1,105 1,058
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 10 322 17 16 12
10. Enterprise administration expenses 1,519 2,469 3,402 724 1,257
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 446 1,114 -60 399 -228
12. Other income 41 95 271 7 4,065
13. Other expenses 269 0 5 3,486
14. Other profit (12)-(13) -228 95 266 7 579
15. Total accounting profit before tax (11)+(14) 219 1,209 206 406 351
16. Costs of current corporate income tax 44 601
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 44 601
19. Profit after corporate income tax (15)-(18) 175 608 206 406 351
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 175 608 206 406 351
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)