ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
375,292
|
876,200
|
913,718
|
771,105
|
617,985
|
I. Cash and cash equivalents
|
25,388
|
16,540
|
16,181
|
10,641
|
3,666
|
1. Cash
|
24,333
|
15,453
|
15,059
|
9,477
|
2,481
|
2. Cash equivalents
|
1,055
|
1,087
|
1,122
|
1,164
|
1,184
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
202,672
|
184,451
|
163,443
|
138,535
|
112,580
|
1. Short-term receivables of customers
|
56,980
|
90,076
|
85,297
|
56,926
|
42,105
|
2. Prepayments to suppliers
|
76,328
|
30,523
|
13,440
|
9,403
|
6,824
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
69,740
|
64,086
|
64,940
|
72,440
|
63,885
|
7. Provision for doubtful short-term receivables
|
-376
|
-234
|
-234
|
-234
|
-234
|
IV. Inventories
|
137,114
|
645,454
|
720,903
|
617,181
|
498,376
|
1. Inventories
|
137,114
|
645,454
|
720,903
|
617,181
|
498,376
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
10,118
|
29,755
|
13,191
|
4,747
|
3,364
|
1. Short-term prepaid expenses
|
0
|
14,290
|
0
|
0
|
0
|
2. Deductible VAT
|
10,118
|
15,466
|
13,191
|
4,747
|
3,364
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
9,177
|
7,636
|
6,189
|
4,920
|
4,866
|
I. Long-term receivables
|
340
|
321
|
321
|
322
|
323
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
340
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
322
|
0
|
5. Other long-term receivables
|
0
|
321
|
321
|
0
|
323
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
5,916
|
4,524
|
3,180
|
2,014
|
2,063
|
1. Tangible fixed assets
|
5,916
|
4,524
|
3,180
|
2,014
|
2,063
|
- Cost
|
21,984
|
21,984
|
21,984
|
21,984
|
23,168
|
- Accumulated depreciation
|
-16,069
|
-17,460
|
-18,805
|
-19,971
|
-21,104
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,921
|
2,791
|
2,688
|
2,584
|
2,480
|
1. Long-term prepaid expenses
|
2,921
|
2,791
|
2,688
|
2,584
|
2,480
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
384,469
|
883,836
|
919,907
|
776,025
|
622,852
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
294,332
|
793,277
|
824,004
|
670,189
|
502,995
|
I. Current liabilities
|
200,817
|
764,167
|
782,374
|
375,192
|
459,674
|
1. Borrowings and short-term financial leased liabilities
|
102,821
|
601,785
|
668,262
|
250,833
|
389,197
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
51,555
|
56,955
|
41,674
|
27,556
|
28,197
|
4. Advances from customers
|
39,987
|
99,453
|
52,575
|
69,848
|
15,148
|
5. Taxes and other payables to the State Budget
|
188
|
335
|
1,799
|
2,416
|
1,965
|
6. Payables to employees
|
66
|
36
|
93
|
0
|
465
|
7. Short-term accrued expenses
|
5,246
|
170
|
15,554
|
23,161
|
1,158
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
729
|
5,202
|
2,087
|
500
|
21,909
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
226
|
230
|
329
|
878
|
1,635
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
93,515
|
29,110
|
41,630
|
294,997
|
43,321
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
93,515
|
29,110
|
41,630
|
294,997
|
43,321
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
90,137
|
90,560
|
95,902
|
105,836
|
119,857
|
I. ShareHolder's equity
|
90,137
|
90,560
|
95,902
|
105,836
|
119,857
|
1. Owner's investment capital
|
59,950
|
59,950
|
59,950
|
59,950
|
68,942
|
2. Share capital surplus
|
18,866
|
18,866
|
18,866
|
18,866
|
19,802
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-1,129
|
-1,129
|
-1,129
|
-1,129
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
11,424
|
11,496
|
11,605
|
12,209
|
13,617
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,027
|
1,377
|
6,611
|
15,940
|
17,496
|
- After tax undistributed profit accumulated to the end of prior period
|
302
|
0
|
569
|
1,857
|
4,132
|
- Profit after tax undistributed this period
|
725
|
1,377
|
6,042
|
14,084
|
13,364
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
384,469
|
883,836
|
919,907
|
776,025
|
622,852
|