|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
457,223
|
451,127
|
453,022
|
390,807
|
371,372
|
|
I. Cash and cash equivalents
|
8,633
|
1,920
|
12,503
|
1,887
|
19,311
|
|
1. Cash
|
7,439
|
726
|
11,299
|
684
|
18,094
|
|
2. Cash equivalents
|
1,194
|
1,194
|
1,203
|
1,203
|
1,216
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
97,319
|
99,074
|
94,409
|
97,889
|
93,266
|
|
1. Short-term receivables of customers
|
33,948
|
37,814
|
39,973
|
39,852
|
32,596
|
|
2. Prepayments to suppliers
|
7,952
|
7,049
|
13,137
|
13,142
|
13,183
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
55,653
|
54,444
|
45,828
|
49,423
|
52,015
|
|
7. Provision for doubtful short-term receivables
|
-234
|
-234
|
-4,528
|
-4,528
|
-4,528
|
|
IV. Inventories
|
349,574
|
348,686
|
344,933
|
291,015
|
258,796
|
|
1. Inventories
|
349,574
|
348,686
|
344,933
|
291,015
|
258,796
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,697
|
1,447
|
1,177
|
15
|
0
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
1,685
|
1,447
|
1,162
|
0
|
0
|
|
3. Taxes and the State Receivables
|
12
|
0
|
15
|
15
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
4,285
|
4,015
|
15,412
|
15,193
|
15,118
|
|
I. Long-term receivables
|
323
|
323
|
11,983
|
11,983
|
11,984
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
323
|
323
|
11,983
|
11,983
|
11,984
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,534
|
1,290
|
1,052
|
859
|
810
|
|
1. Tangible fixed assets
|
1,534
|
1,290
|
1,052
|
859
|
810
|
|
- Cost
|
23,168
|
23,168
|
23,168
|
23,168
|
23,168
|
|
- Accumulated depreciation
|
-21,634
|
-21,878
|
-22,115
|
-22,308
|
-22,358
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
2,428
|
2,402
|
2,377
|
2,351
|
2,325
|
|
1. Long-term prepaid expenses
|
2,428
|
2,402
|
2,377
|
2,351
|
2,325
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
461,509
|
455,142
|
468,434
|
406,000
|
386,490
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
326,855
|
320,443
|
343,300
|
275,814
|
252,494
|
|
I. Current liabilities
|
265,405
|
241,496
|
164,250
|
146,614
|
81,422
|
|
1. Borrowings and short-term financial leased liabilities
|
213,504
|
174,715
|
123,022
|
73,707
|
37,903
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
25,489
|
25,809
|
21,377
|
21,250
|
21,491
|
|
4. Advances from customers
|
11,656
|
8,267
|
7,784
|
41,430
|
6,741
|
|
5. Taxes and other payables to the State Budget
|
5,550
|
5,553
|
4,988
|
3,488
|
5,290
|
|
6. Payables to employees
|
423
|
0
|
438
|
387
|
364
|
|
7. Short-term accrued expenses
|
3,283
|
1,727
|
1,563
|
1,691
|
2,491
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
3,152
|
23,101
|
2,894
|
2,951
|
3,736
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,347
|
2,325
|
2,184
|
1,710
|
3,406
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
61,450
|
78,946
|
179,050
|
129,200
|
171,072
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
61,450
|
78,946
|
179,050
|
129,200
|
171,072
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
134,654
|
134,699
|
125,134
|
130,186
|
133,996
|
|
I. ShareHolder's equity
|
134,654
|
134,699
|
125,134
|
130,186
|
133,996
|
|
1. Owner's investment capital
|
68,942
|
68,942
|
68,942
|
68,942
|
68,942
|
|
2. Share capital surplus
|
19,802
|
19,802
|
19,802
|
19,802
|
19,802
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
14,954
|
14,954
|
14,954
|
14,954
|
16,649
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
30,957
|
31,002
|
21,436
|
26,489
|
28,603
|
|
- After tax undistributed profit accumulated to the end of prior period
|
14,823
|
30,805
|
4,482
|
21,436
|
23,098
|
|
- Profit after tax undistributed this period
|
16,134
|
197
|
16,955
|
5,052
|
5,506
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
461,509
|
455,142
|
468,434
|
406,000
|
386,490
|