Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
1. Total business operating revenue 14,847 210,566 9,703 10,746 76,058
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 14,847 210,566 9,703 10,746 76,058
4. Cost of goods sold 10,336 180,775 6,480 9,043 65,211
5. Gross profit (3)-(4) 4,511 29,791 3,222 1,703 10,847
6. Revenue of financial operations 11 3 10 1 1
7. Financial expense 717 6,405 79 16 2,014
-In which: Loan interest expenses 717 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 3,157 3,199 2,765 1,619 2,338
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 648 20,189 389 69 6,497
12. Other income 0 2
13. Other expenses 30 0 0
14. Other profit (12)-(13) -30 0 2
15. Total accounting profit before tax (11)+(14) 648 20,159 389 69 6,499
16. Costs of current corporate income tax 130 4,466 99 23 1,446
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 130 4,466 99 23 1,446
19. Profit after corporate income tax (15)-(18) 518 15,693 289 45 5,052
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 518 15,693 289 45 5,052
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)