Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 7,940 2,280 10,583 194,403 14,847
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 7,940 2,280 10,583 194,403 14,847
4. Cost of goods sold 21,979 2,163 8,665 154,409 10,336
5. Gross profit (3)-(4) -14,039 118 1,917 39,995 4,511
6. Revenue of financial operations 19 2 12 4 11
7. Financial expense 0 23 634 1,567 717
-In which: Loan interest expenses 0 0 0 717
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0 13,721
10. Enterprise administration expenses 3,151 1,255 1,238 6,797 3,157
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -17,170 -1,159 57 17,914 648
12. Other income 0 0 0
13. Other expenses 0 0 0
14. Other profit (12)-(13) 0 0 0
15. Total accounting profit before tax (11)+(14) -17,170 -1,159 57 17,914 648
16. Costs of current corporate income tax -1,819 0 0 3,763 130
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) -1,819 0 0 3,763 130
19. Profit after corporate income tax (15)-(18) -15,351 -1,159 57 14,151 518
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -15,351 -1,159 57 14,151 518
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)