Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 10,583 194,403 14,847 210,566 9,703
2. Deductions of revenue 0
3. Net revenues (1)-(2) 10,583 194,403 14,847 210,566 9,703
4. Cost of goods sold 8,665 154,409 10,336 180,775 6,480
5. Gross profit (3)-(4) 1,917 39,995 4,511 29,791 3,222
6. Revenue of financial operations 12 4 11 3 10
7. Financial expense 634 1,567 717 6,405 79
-In which: Loan interest expenses 0 717
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 13,721
10. Enterprise administration expenses 1,238 6,797 3,157 3,199 2,765
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 57 17,914 648 20,189 389
12. Other income 0
13. Other expenses 0 30
14. Other profit (12)-(13) 0 -30
15. Total accounting profit before tax (11)+(14) 57 17,914 648 20,159 389
16. Costs of current corporate income tax 0 3,763 130 4,466 99
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 3,763 130 4,466 99
19. Profit after corporate income tax (15)-(18) 57 14,151 518 15,693 289
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 57 14,151 518 15,693 289
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)