Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 2,280 10,583 194,403 14,847 210,566
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 2,280 10,583 194,403 14,847 210,566
4. Cost of goods sold 2,163 8,665 154,409 10,336 180,775
5. Gross profit (3)-(4) 118 1,917 39,995 4,511 29,791
6. Revenue of financial operations 2 12 4 11 3
7. Financial expense 23 634 1,567 717 6,405
-In which: Loan interest expenses 0 0 717
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 13,721
10. Enterprise administration expenses 1,255 1,238 6,797 3,157 3,199
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,159 57 17,914 648 20,189
12. Other income 0 0
13. Other expenses 0 0 30
14. Other profit (12)-(13) 0 0 -30
15. Total accounting profit before tax (11)+(14) -1,159 57 17,914 648 20,159
16. Costs of current corporate income tax 0 0 3,763 130 4,466
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 3,763 130 4,466
19. Profit after corporate income tax (15)-(18) -1,159 57 14,151 518 15,693
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,159 57 14,151 518 15,693
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)