Unit: 1.000.000đ
  2024 2025
1. Total business operating revenue 337,477 211,306
2. Deductions of revenue 0 37
3. Net revenues (1)-(2) 337,477 211,270
4. Cost of goods sold 298,204 195,492
5. Gross profit (3)-(4) 39,272 15,778
6. Revenue of financial operations 121 30
7. Financial expense 9,103 6,491
-In which: Loan interest expenses 9,084 6,489
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,560 1,358
10. Enterprise administration expenses 8,853 7,536
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,877 423
12. Other income 7 507
13. Other expenses 80 379
14. Other profit (12)-(13) -73 128
15. Total accounting profit before tax (11)+(14) 18,804 550
16. Costs of current corporate income tax 3,340 136
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,340 136
19. Profit after corporate income tax (15)-(18) 15,464 415
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 15,464 415
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)