Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 53,436 50,963 46,114 45,021 60,798
2. Deductions of revenue 37 0
3. Net revenues (1)-(2) 53,399 50,963 46,114 45,021 60,798
4. Cost of goods sold 49,414 46,884 41,851 40,161 56,164
5. Gross profit (3)-(4) 3,985 4,079 4,263 4,860 4,634
6. Revenue of financial operations 4 1 2 145 151
7. Financial expense 1,560 1,410 1,481 1,402 1,578
-In which: Loan interest expenses 1,560 1,410 1,481 1,578
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 318 261 242 254 342
10. Enterprise administration expenses 1,394 1,771 1,981 2,416 1,822
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 717 638 561 934 1,043
12. Other income 0 500 3,780 0 0
13. Other expenses 231 121 4,091 429 210
14. Other profit (12)-(13) -231 379 -311 -429 -210
15. Total accounting profit before tax (11)+(14) 486 1,017 250 505 833
16. Costs of current corporate income tax 0 136 85 143 209
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 136 85 143 209
19. Profit after corporate income tax (15)-(18) 486 881 164 362 625
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 486 881 164 362 625
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)