Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 51,681 55,226 53,436 50,963
2. Deductions of revenue 0 37 0
3. Net revenues (1)-(2) 51,681 55,226 53,399 50,963
4. Cost of goods sold 46,885 52,309 49,414 46,884
5. Gross profit (3)-(4) 4,797 2,916 3,985 4,079
6. Revenue of financial operations 7 17 4 1
7. Financial expense 1,833 1,687 1,560 1,410
-In which: Loan interest expenses 1,831 1,687 1,560 1,410
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 429 349 318 261
10. Enterprise administration expenses 1,786 2,585 1,394 1,771
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 756 -1,688 717 638
12. Other income 0 7 0 500
13. Other expenses 14 13 231 121
14. Other profit (12)-(13) -14 -6 -231 379
15. Total accounting profit before tax (11)+(14) 741 -1,694 486 1,017
16. Costs of current corporate income tax 150 0 136
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 150 0 136
19. Profit after corporate income tax (15)-(18) 591 -1,694 486 881
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 591 -1,694 486 881
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)