ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
5,041
|
3,567
|
5,173
|
3,605
|
4,005
|
I. Cash and cash equivalents
|
1,247
|
911
|
667
|
421
|
932
|
1. Cash
|
1,247
|
911
|
667
|
421
|
932
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
300
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
300
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
2,721
|
1,995
|
2,920
|
2,062
|
2,229
|
1. Short-term receivables of customers
|
1,765
|
1,313
|
2,307
|
1,194
|
1,331
|
2. Prepayments to suppliers
|
280
|
43
|
97
|
216
|
100
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
691
|
655
|
531
|
667
|
813
|
7. Provision for doubtful short-term receivables
|
-15
|
-15
|
-15
|
-15
|
-15
|
IV. Inventories
|
773
|
660
|
822
|
872
|
733
|
1. Inventories
|
773
|
660
|
822
|
872
|
733
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
0
|
764
|
250
|
111
|
1. Short-term prepaid expenses
|
0
|
0
|
628
|
250
|
111
|
2. Deductible VAT
|
0
|
0
|
136
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
139,581
|
129,706
|
120,540
|
115,889
|
112,389
|
I. Long-term receivables
|
500
|
0
|
20
|
20
|
100
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
500
|
0
|
20
|
20
|
100
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
138,527
|
129,253
|
120,068
|
115,100
|
111,464
|
1. Tangible fixed assets
|
138,383
|
129,150
|
120,006
|
115,060
|
111,445
|
- Cost
|
239,652
|
239,652
|
238,667
|
238,625
|
237,290
|
- Accumulated depreciation
|
-101,269
|
-110,502
|
-118,660
|
-123,566
|
-125,844
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
144
|
103
|
62
|
40
|
19
|
- Cost
|
289
|
289
|
289
|
289
|
289
|
- Accumulated depreciation
|
-145
|
-186
|
-227
|
-249
|
-270
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
184
|
184
|
184
|
184
|
184
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
184
|
184
|
184
|
184
|
184
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
370
|
270
|
268
|
585
|
642
|
1. Long-term prepaid expenses
|
370
|
270
|
268
|
585
|
642
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
144,622
|
133,273
|
125,713
|
119,493
|
116,394
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
94,486
|
98,953
|
101,173
|
102,386
|
109,749
|
I. Current liabilities
|
41,545
|
52,448
|
60,268
|
67,713
|
99,047
|
1. Borrowings and short-term financial leased liabilities
|
28,440
|
35,035
|
31,676
|
36,183
|
61,904
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,570
|
1,912
|
4,780
|
3,915
|
9,137
|
4. Advances from customers
|
42
|
570
|
1,939
|
681
|
678
|
5. Taxes and other payables to the State Budget
|
1,160
|
2,155
|
3,442
|
4,658
|
2,446
|
6. Payables to employees
|
2,010
|
881
|
2,616
|
1,931
|
2,177
|
7. Short-term accrued expenses
|
365
|
0
|
28
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
4,579
|
1,731
|
11. Other short-term payables
|
7,058
|
11,993
|
15,886
|
15,830
|
21,039
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
-99
|
-99
|
-99
|
-64
|
-64
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
52,941
|
46,505
|
40,905
|
34,674
|
10,702
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
356
|
356
|
356
|
275
|
303
|
6. Borrowings and long-term financial leased liabilities
|
52,585
|
46,149
|
40,549
|
34,399
|
10,399
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
50,136
|
34,321
|
24,541
|
17,107
|
6,645
|
I. ShareHolder's equity
|
50,136
|
34,321
|
24,541
|
17,107
|
6,645
|
1. Owner's investment capital
|
93,074
|
93,074
|
93,074
|
93,074
|
93,074
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,527
|
1,527
|
1,527
|
1,527
|
1,527
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-44,465
|
-60,280
|
-70,060
|
-77,494
|
-87,956
|
- After tax undistributed profit accumulated to the end of prior period
|
-31,803
|
-44,465
|
-60,280
|
-69,017
|
-77,494
|
- Profit after tax undistributed this period
|
-12,662
|
-15,815
|
-9,780
|
-8,477
|
-10,462
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
144,622
|
133,273
|
125,713
|
119,493
|
116,394
|