Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 36,451 18,902 47,193 44,380 46,169
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 36,451 18,902 47,193 44,380 46,169
4. Cost of goods sold 35,805 22,090 40,562 37,528 38,985
5. Gross profit (3)-(4) 645 -3,188 6,632 6,852 7,184
6. Revenue of financial operations 568 198 178 322 227
7. Financial expense 6,718 6,170 8,385 8,479 7,725
-In which: Loan interest expenses 6,717 6,169 8,385 8,479 7,725
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 552 341 590 560 603
10. Enterprise administration expenses 6,553 4,488 7,686 8,375 8,396
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -12,609 -13,990 -9,851 -10,241 -9,314
12. Other income 60 3 182 2,137 2
13. Other expenses 114 1,829 110 372 1,150
14. Other profit (12)-(13) -54 -1,825 71 1,764 -1,148
15. Total accounting profit before tax (11)+(14) -12,662 -15,815 -9,780 -8,477 -10,462
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -12,662 -15,815 -9,780 -8,477 -10,462
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -12,662 -15,815 -9,780 -8,477 -10,462
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)