ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
28,798
|
25,393
|
25,745
|
23,121
|
22,586
|
I. Cash and cash equivalents
|
2,835
|
2,507
|
2,381
|
1,956
|
3,453
|
1. Cash
|
1,027
|
699
|
2,073
|
1,947
|
3,445
|
2. Cash equivalents
|
1,808
|
1,808
|
308
|
8
|
8
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
6,536
|
3,260
|
4,871
|
2,151
|
1,081
|
1. Short-term receivables of customers
|
12,264
|
10,670
|
12,582
|
10,270
|
9,107
|
2. Prepayments to suppliers
|
8,652
|
8,439
|
8,479
|
8,631
|
8,607
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,530
|
1,782
|
1,568
|
1,558
|
1,521
|
7. Provision for doubtful short-term receivables
|
-15,909
|
-17,631
|
-17,758
|
-18,308
|
-18,155
|
IV. Inventories
|
18,167
|
18,491
|
17,539
|
18,069
|
17,220
|
1. Inventories
|
18,167
|
18,491
|
17,539
|
18,069
|
17,220
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,260
|
1,134
|
954
|
944
|
832
|
1. Short-term prepaid expenses
|
86
|
0
|
15
|
16
|
0
|
2. Deductible VAT
|
547
|
560
|
535
|
525
|
516
|
3. Taxes and the State Receivables
|
627
|
574
|
404
|
404
|
316
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
39,844
|
36,376
|
33,187
|
30,280
|
29,199
|
I. Long-term receivables
|
3
|
3
|
3
|
3
|
3
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
3
|
3
|
3
|
3
|
3
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
19,284
|
17,045
|
15,073
|
13,228
|
13,420
|
1. Tangible fixed assets
|
15,208
|
13,080
|
11,218
|
9,483
|
9,785
|
- Cost
|
36,322
|
36,057
|
36,057
|
36,057
|
32,035
|
- Accumulated depreciation
|
-21,114
|
-22,977
|
-24,840
|
-26,574
|
-22,250
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
4,075
|
3,965
|
3,855
|
3,745
|
3,635
|
- Cost
|
5,539
|
5,539
|
5,539
|
5,539
|
5,539
|
- Accumulated depreciation
|
-1,464
|
-1,574
|
-1,684
|
-1,794
|
-1,904
|
III. Real Estate Investments
|
18,635
|
17,807
|
16,979
|
16,151
|
15,323
|
- Cost
|
29,549
|
29,549
|
29,549
|
29,549
|
29,549
|
- Accumulated depreciation
|
-10,914
|
-11,742
|
-12,570
|
-13,398
|
-14,226
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
213
|
239
|
254
|
198
|
268
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
213
|
239
|
254
|
198
|
268
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,709
|
1,282
|
878
|
701
|
186
|
1. Long-term prepaid expenses
|
1,709
|
1,282
|
878
|
701
|
186
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
68,642
|
61,769
|
58,932
|
53,400
|
51,785
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
80,052
|
78,493
|
76,020
|
70,112
|
57,824
|
I. Current liabilities
|
71,530
|
71,378
|
69,637
|
66,084
|
55,416
|
1. Borrowings and short-term financial leased liabilities
|
17,575
|
17,562
|
12,412
|
9,157
|
4,331
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
16,935
|
14,300
|
13,931
|
13,457
|
13,321
|
4. Advances from customers
|
3,547
|
1,534
|
2,418
|
1,570
|
1,417
|
5. Taxes and other payables to the State Budget
|
1,537
|
2,166
|
2,956
|
2,479
|
438
|
6. Payables to employees
|
184
|
182
|
86
|
87
|
158
|
7. Short-term accrued expenses
|
23,902
|
27,310
|
30,443
|
32,741
|
2,813
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
2,816
|
2,312
|
2,350
|
1,591
|
2,108
|
11. Other short-term payables
|
5,034
|
6,011
|
5,042
|
5,002
|
30,831
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
8,522
|
7,114
|
6,383
|
4,028
|
2,408
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,013
|
1,055
|
1,155
|
1,185
|
1,288
|
6. Borrowings and long-term financial leased liabilities
|
5,015
|
1,400
|
0
|
0
|
1,120
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
2,494
|
4,659
|
5,227
|
2,843
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
-11,410
|
-16,724
|
-17,088
|
-16,712
|
-6,039
|
I. ShareHolder's equity
|
-11,410
|
-16,724
|
-17,088
|
-16,712
|
-6,039
|
1. Owner's investment capital
|
45,000
|
45,000
|
45,000
|
45,000
|
45,000
|
2. Share capital surplus
|
3,847
|
3,847
|
3,847
|
3,847
|
3,847
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
3,052
|
3,052
|
3,052
|
3,052
|
3,052
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
337
|
337
|
337
|
337
|
337
|
11. After tax undistributed profit
|
-63,646
|
-68,959
|
-69,323
|
-68,948
|
-58,275
|
- After tax undistributed profit accumulated to the end of prior period
|
-56,490
|
-63,646
|
-68,959
|
-69,323
|
-68,948
|
- Profit after tax undistributed this period
|
-7,156
|
-5,313
|
-364
|
376
|
10,673
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
68,642
|
61,769
|
58,932
|
53,400
|
51,785
|