|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,421,755
|
1,598,608
|
1,671,464
|
1,527,252
|
1,681,859
|
|
I. Cash and cash equivalents
|
85,377
|
47,464
|
114,332
|
129,732
|
75,842
|
|
1. Cash
|
85,377
|
47,464
|
59,332
|
33,732
|
25,842
|
|
2. Cash equivalents
|
0
|
0
|
55,000
|
96,000
|
50,000
|
|
II. Short-term financial investments
|
225,000
|
405,000
|
475,000
|
274,000
|
491,000
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
225,000
|
405,000
|
475,000
|
274,000
|
491,000
|
|
III. Short-term receivables
|
760,050
|
739,003
|
718,723
|
622,319
|
600,272
|
|
1. Short-term receivables of customers
|
742,962
|
716,569
|
688,887
|
590,978
|
555,190
|
|
2. Prepayments to suppliers
|
3,493
|
8,113
|
9,251
|
21,789
|
19,449
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
16,563
|
16,619
|
22,684
|
11,470
|
26,736
|
|
7. Provision for doubtful short-term receivables
|
-2,967
|
-2,297
|
-2,100
|
-1,917
|
-1,102
|
|
IV. Inventories
|
348,512
|
402,744
|
358,681
|
494,187
|
508,798
|
|
1. Inventories
|
348,512
|
402,744
|
358,681
|
494,187
|
508,798
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
2,817
|
4,397
|
4,728
|
7,013
|
5,946
|
|
1. Short-term prepaid expenses
|
2,784
|
4,397
|
4,728
|
3,745
|
5,946
|
|
2. Deductible VAT
|
0
|
0
|
0
|
3,269
|
0
|
|
3. Taxes and the State Receivables
|
33
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
200,096
|
239,369
|
177,701
|
313,362
|
220,626
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
171,994
|
159,463
|
149,546
|
157,654
|
162,631
|
|
1. Tangible fixed assets
|
126,388
|
112,933
|
103,850
|
104,183
|
111,490
|
|
- Cost
|
498,996
|
502,609
|
510,807
|
515,633
|
536,617
|
|
- Accumulated depreciation
|
-372,608
|
-389,675
|
-406,957
|
-411,451
|
-425,127
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
45,607
|
46,530
|
45,696
|
53,472
|
51,141
|
|
- Cost
|
59,792
|
62,097
|
62,969
|
72,641
|
72,641
|
|
- Accumulated depreciation
|
-14,185
|
-15,567
|
-17,272
|
-19,170
|
-21,500
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
8,247
|
11,368
|
8,541
|
24,703
|
35,723
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
8,247
|
11,368
|
8,541
|
24,703
|
35,723
|
|
IV. Long-term financial investments
|
17,601
|
67,601
|
17,908
|
128,355
|
18,869
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
|
4. Provision for diminution in value of financial long-term investments
|
-2,399
|
-2,399
|
-2,092
|
-1,645
|
-1,131
|
|
5. Investments holding until maturity
|
0
|
50,000
|
0
|
110,000
|
0
|
|
V. Total other long-term assets
|
2,253
|
937
|
1,707
|
2,650
|
3,403
|
|
1. Long-term prepaid expenses
|
2,253
|
937
|
1,707
|
2,650
|
3,403
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,621,851
|
1,837,977
|
1,849,166
|
1,840,614
|
1,902,485
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
255,820
|
378,467
|
328,652
|
228,046
|
214,610
|
|
I. Current liabilities
|
255,732
|
378,328
|
328,271
|
227,585
|
214,027
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
206,409
|
316,963
|
279,251
|
161,137
|
139,704
|
|
4. Advances from customers
|
8,136
|
25,222
|
7,989
|
20,032
|
7,823
|
|
5. Taxes and other payables to the State Budget
|
18,398
|
19,805
|
17,537
|
19,982
|
25,426
|
|
6. Payables to employees
|
2,589
|
2,452
|
108
|
76
|
8
|
|
7. Short-term accrued expenses
|
5,262
|
7,083
|
1,172
|
1,149
|
1,937
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
12,815
|
5,152
|
7,352
|
8,302
|
10,225
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,123
|
1,651
|
14,862
|
16,907
|
28,904
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
88
|
139
|
382
|
461
|
583
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
88
|
139
|
382
|
461
|
583
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,366,031
|
1,459,510
|
1,520,513
|
1,612,568
|
1,687,875
|
|
I. ShareHolder's equity
|
1,366,031
|
1,459,510
|
1,520,513
|
1,612,568
|
1,687,875
|
|
1. Owner's investment capital
|
347,275
|
347,275
|
347,275
|
347,275
|
347,275
|
|
2. Share capital surplus
|
60,334
|
60,334
|
60,334
|
60,334
|
60,334
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
799,141
|
851,826
|
929,572
|
1,002,253
|
1,082,235
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
159,282
|
200,076
|
183,333
|
202,707
|
198,032
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
|
- Profit after tax undistributed this period
|
159,282
|
200,076
|
183,333
|
202,707
|
198,032
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,621,851
|
1,837,977
|
1,849,166
|
1,840,614
|
1,902,485
|