|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,662,860
|
1,681,859
|
1,730,583
|
1,757,565
|
1,768,430
|
|
I. Cash and cash equivalents
|
89,172
|
75,842
|
63,613
|
37,645
|
38,697
|
|
1. Cash
|
29,172
|
25,842
|
63,613
|
37,645
|
38,697
|
|
2. Cash equivalents
|
60,000
|
50,000
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
506,000
|
491,000
|
516,000
|
547,499
|
543,038
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
506,000
|
491,000
|
516,000
|
547,499
|
543,038
|
|
III. Short-term receivables
|
621,369
|
600,272
|
591,074
|
593,529
|
650,477
|
|
1. Short-term receivables of customers
|
581,082
|
555,190
|
550,086
|
568,030
|
627,530
|
|
2. Prepayments to suppliers
|
22,201
|
19,449
|
19,417
|
19,883
|
19,221
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
19,126
|
26,736
|
22,673
|
7,190
|
5,300
|
|
7. Provision for doubtful short-term receivables
|
-1,039
|
-1,102
|
-1,102
|
-1,573
|
-1,573
|
|
IV. Inventories
|
440,293
|
508,798
|
553,869
|
573,957
|
530,911
|
|
1. Inventories
|
440,293
|
508,798
|
553,869
|
573,957
|
530,911
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
6,026
|
5,946
|
6,027
|
4,935
|
5,306
|
|
1. Short-term prepaid expenses
|
6,026
|
5,946
|
6,027
|
4,935
|
5,306
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
210,262
|
220,626
|
216,013
|
213,828
|
209,110
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
162,748
|
162,631
|
192,422
|
182,187
|
176,956
|
|
1. Tangible fixed assets
|
111,024
|
111,490
|
140,834
|
131,233
|
126,638
|
|
- Cost
|
533,313
|
536,617
|
570,701
|
566,140
|
566,660
|
|
- Accumulated depreciation
|
-422,289
|
-425,127
|
-429,867
|
-434,906
|
-440,022
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
51,724
|
51,141
|
51,588
|
50,953
|
50,318
|
|
- Cost
|
72,641
|
72,641
|
73,689
|
73,689
|
73,689
|
|
- Accumulated depreciation
|
-20,918
|
-21,500
|
-22,100
|
-22,735
|
-23,370
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
25,556
|
35,723
|
1,177
|
1,535
|
2,118
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
25,556
|
35,723
|
1,177
|
1,535
|
2,118
|
|
IV. Long-term financial investments
|
18,869
|
18,869
|
19,136
|
19,136
|
19,570
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
|
4. Provision for diminution in value of financial long-term investments
|
-1,131
|
-1,131
|
-864
|
-864
|
-430
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
3,088
|
3,403
|
3,277
|
10,970
|
10,466
|
|
1. Long-term prepaid expenses
|
3,088
|
3,403
|
3,277
|
10,970
|
10,466
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,873,122
|
1,902,485
|
1,946,596
|
1,971,393
|
1,977,539
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
276,624
|
214,610
|
205,426
|
295,770
|
263,063
|
|
I. Current liabilities
|
276,096
|
214,027
|
204,904
|
295,255
|
262,296
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
128,694
|
139,704
|
146,158
|
127,211
|
94,473
|
|
4. Advances from customers
|
6,857
|
7,823
|
6,524
|
5,675
|
13,970
|
|
5. Taxes and other payables to the State Budget
|
9,971
|
25,426
|
14,561
|
17,950
|
12,478
|
|
6. Payables to employees
|
8
|
8
|
9,817
|
8
|
8
|
|
7. Short-term accrued expenses
|
1,065
|
1,937
|
1,125
|
1,099
|
1,293
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
97,167
|
10,225
|
8,728
|
98,513
|
98,707
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
32,333
|
28,904
|
17,993
|
44,799
|
41,368
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
528
|
583
|
522
|
514
|
766
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
528
|
583
|
522
|
514
|
766
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,596,497
|
1,687,875
|
1,741,170
|
1,675,623
|
1,714,477
|
|
I. ShareHolder's equity
|
1,596,497
|
1,687,875
|
1,741,170
|
1,675,623
|
1,714,477
|
|
1. Owner's investment capital
|
347,275
|
347,275
|
347,275
|
347,275
|
347,275
|
|
2. Share capital surplus
|
60,334
|
60,334
|
60,334
|
60,334
|
60,334
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
1,082,235
|
1,082,235
|
1,082,235
|
1,158,554
|
1,158,554
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
106,654
|
198,032
|
251,326
|
109,460
|
148,314
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
198,398
|
0
|
0
|
|
- Profit after tax undistributed this period
|
106,654
|
198,032
|
52,929
|
109,460
|
148,314
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,873,122
|
1,902,485
|
1,946,596
|
1,971,393
|
1,977,539
|