Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 423,016 461,778 448,125 570,831 469,229
2. Deductions of revenue 3,839 113 49 323 100
3. Net revenues (1)-(2) 419,177 461,665 448,077 570,508 469,129
4. Cost of goods sold 321,643 355,030 375,171 430,103 373,041
5. Gross profit (3)-(4) 97,534 106,634 72,906 140,406 96,088
6. Revenue of financial operations 8,211 6,900 11,283 3,289 11,786
7. Financial expense 1,498 3,247 193 1,189 1,181
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 32,718 27,087 26,503 27,417 28,141
10. Enterprise administration expenses 20,873 18,813 18,686 19,356 20,527
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 50,657 64,387 38,807 95,733 58,025
12. Other income 576 736 2,185 383 788
13. Other expenses 13 4 0 1 9
14. Other profit (12)-(13) 563 732 2,185 382 779
15. Total accounting profit before tax (11)+(14) 51,220 65,119 40,992 96,116 58,805
16. Costs of current corporate income tax 10,260 13,035 8,211 19,236 11,776
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 10,260 13,035 8,211 19,236 11,776
19. Profit after corporate income tax (15)-(18) 40,961 52,084 32,781 76,879 47,029
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 40,961 52,084 32,781 76,879 47,029
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)