Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 570,831 469,229 510,441 529,684 559,658
2. Deductions of revenue 323 100 153 788 654
3. Net revenues (1)-(2) 570,508 469,129 510,288 528,896 559,004
4. Cost of goods sold 430,103 373,041 425,155 456,486 403,718
5. Gross profit (3)-(4) 140,406 96,088 85,133 72,410 155,286
6. Revenue of financial operations 3,289 11,786 2,239 8,342 7,509
7. Financial expense 1,189 1,181 3,596 796 994
-In which: Loan interest expenses 93
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 27,417 28,141 25,297 25,756 29,791
10. Enterprise administration expenses 19,356 20,527 18,977 19,734 20,086
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 95,733 58,025 39,501 34,466 111,926
12. Other income 383 788 226 443 2,681
13. Other expenses 1 9 58 295
14. Other profit (12)-(13) 382 779 168 443 2,386
15. Total accounting profit before tax (11)+(14) 96,116 58,805 39,670 34,909 114,312
16. Costs of current corporate income tax 19,236 11,776 7,957 6,997 22,934
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 19,236 11,776 7,957 6,997 22,934
19. Profit after corporate income tax (15)-(18) 76,879 47,029 31,713 27,912 91,378
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 76,879 47,029 31,713 27,912 91,378
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)