Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 529,684 559,658 519,590 520,219 576,631
2. Deductions of revenue 788 654 1,043 549
3. Net revenues (1)-(2) 528,896 559,004 519,590 519,177 576,082
4. Cost of goods sold 456,486 403,718 419,435 411,484 491,748
5. Gross profit (3)-(4) 72,410 155,286 100,156 107,692 84,334
6. Revenue of financial operations 8,342 7,509 8,303 10,470 11,817
7. Financial expense 796 994 741 829 934
-In which: Loan interest expenses 93 234
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 25,756 29,791 21,742 26,455 24,368
10. Enterprise administration expenses 19,734 20,086 20,235 20,396 20,338
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,466 111,926 65,740 70,482 50,511
12. Other income 443 2,681 421 215 186
13. Other expenses 295 0 0 1,691
14. Other profit (12)-(13) 443 2,386 421 215 -1,505
15. Total accounting profit before tax (11)+(14) 34,909 114,312 66,161 70,697 49,006
16. Costs of current corporate income tax 6,997 22,934 13,232 14,165 10,152
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 6,997 22,934 13,232 14,165 10,152
19. Profit after corporate income tax (15)-(18) 27,912 91,378 52,929 56,532 38,854
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 27,912 91,378 52,929 56,532 38,854
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0