ASSETS
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
87,816
|
110,792
|
80,575
|
50,189
|
I. Cash and cash equivalents
|
1,647
|
2,607
|
11,174
|
3,372
|
1. Cash
|
1,647
|
2,607
|
11,174
|
3,072
|
2. Cash equivalents
|
0
|
0
|
0
|
300
|
II. Short-term financial investments
|
25,000
|
29,000
|
20,300
|
5,450
|
1. Trading securities
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
25,000
|
29,000
|
20,300
|
5,450
|
III. Short-term receivables
|
39,191
|
62,027
|
26,923
|
15,583
|
1. Short-term receivables of customers
|
44,237
|
65,955
|
30,229
|
21,198
|
2. Prepayments to suppliers
|
295
|
458
|
242
|
70
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
343
|
1,148
|
1,535
|
3,151
|
7. Provision for doubtful short-term receivables
|
-5,684
|
-5,534
|
-5,084
|
-8,836
|
IV. Inventories
|
20,231
|
16,753
|
21,930
|
24,907
|
1. Inventories
|
20,231
|
16,753
|
21,930
|
24,907
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,746
|
405
|
247
|
877
|
1. Short-term prepaid expenses
|
0
|
36
|
29
|
129
|
2. Deductible VAT
|
1,746
|
369
|
198
|
748
|
3. Taxes and the State Receivables
|
0
|
0
|
21
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,154
|
1,588
|
1,423
|
6,308
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,773
|
1,259
|
975
|
5,876
|
1. Tangible fixed assets
|
1,772
|
1,259
|
975
|
5,876
|
- Cost
|
14,765
|
14,390
|
13,597
|
19,182
|
- Accumulated depreciation
|
-12,993
|
-13,131
|
-12,622
|
-13,307
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1
|
0
|
0
|
0
|
- Cost
|
116
|
116
|
116
|
116
|
- Accumulated depreciation
|
-114
|
-116
|
-116
|
-116
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
380
|
329
|
448
|
432
|
1. Long-term prepaid expenses
|
380
|
329
|
448
|
432
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
89,970
|
112,380
|
81,997
|
56,497
|
CAPITAL RESOURCES
|
|
|
|
|
A. LIABILITIES
|
43,675
|
68,252
|
39,899
|
15,463
|
I. Current liabilities
|
43,675
|
68,252
|
39,899
|
15,463
|
1. Borrowings and short-term financial leased liabilities
|
26,500
|
0
|
20,895
|
6,402
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
14,192
|
67,543
|
18,813
|
6,692
|
4. Advances from customers
|
0
|
1
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
375
|
298
|
15
|
377
|
6. Payables to employees
|
1,472
|
42
|
3
|
1,211
|
7. Short-term accrued expenses
|
1,057
|
271
|
111
|
33
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
12
|
11. Other short-term payables
|
79
|
69
|
53
|
662
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
29
|
9
|
73
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
46,295
|
44,128
|
42,098
|
41,034
|
I. ShareHolder's equity
|
46,295
|
44,128
|
42,098
|
41,034
|
1. Owner's investment capital
|
40,000
|
40,000
|
40,000
|
40,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
909
|
909
|
909
|
909
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
5,386
|
3,220
|
1,190
|
125
|
- After tax undistributed profit accumulated to the end of prior period
|
1,509
|
-13,164
|
0
|
0
|
- Profit after tax undistributed this period
|
3,877
|
16,384
|
1,190
|
125
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
89,970
|
112,380
|
81,997
|
56,497
|