Unit: 1.000.000đ
  2021 2022 2023 2024
1. Total business operating revenue 326,414 354,089 380,604 366,980
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 326,414 354,089 380,604 366,980
4. Cost of goods sold 302,682 339,057 368,125 349,178
5. Gross profit (3)-(4) 23,732 15,032 12,479 17,802
6. Revenue of financial operations 569 1,124 1,612 304
7. Financial expense 542 245 244 491
-In which: Loan interest expenses 542 245 244 491
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 10,124 5,393 4,992 6,067
10. Enterprise administration expenses 7,333 6,687 6,397 10,658
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,302 3,831 2,457 891
12. Other income 360 182 204 573
13. Other expenses 19 9 653 999
14. Other profit (12)-(13) 340 173 -450 -426
15. Total accounting profit before tax (11)+(14) 6,642 4,004 2,008 465
16. Costs of current corporate income tax 1,365 832 818 340
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,365 832 818 340
19. Profit after corporate income tax (15)-(18) 5,277 3,172 1,190 125
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,277 3,172 1,190 125
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)