|
ASSETS
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
47,063,192
|
53,565,566
|
|
I. Cash and cash equivalents
|
3,780,128
|
3,578,155
|
|
1. Cash
|
3,580,128
|
3,558,155
|
|
2. Cash equivalents
|
200,000
|
20,000
|
|
II. Short-term financial investments
|
19,463,431
|
20,414,245
|
|
1. Trading securities
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
|
3. Investments holding until maturity
|
19,463,431
|
20,414,245
|
|
III. Short-term receivables
|
5,005,016
|
6,264,835
|
|
1. Short-term receivables of customers
|
241,769
|
394,564
|
|
2. Prepayments to suppliers
|
7,626
|
40,298
|
|
3. Short-term intercompany receivables
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
|
5. Receivables on short-term loans
|
3,198,000
|
4,180,000
|
|
6. Other short-term receivables
|
1,557,622
|
1,649,972
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
|
IV. Inventories
|
18,445,616
|
22,759,102
|
|
1. Inventories
|
18,868,714
|
23,368,696
|
|
2. Provision for decline in value of inventories
|
-423,098
|
-609,594
|
|
V. Other current assets
|
369,001
|
549,230
|
|
1. Short-term prepaid expenses
|
274,785
|
340,600
|
|
2. Deductible VAT
|
94,214
|
208,630
|
|
3. Taxes and the State Receivables
|
1
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,408,951
|
3,350,672
|
|
I. Long-term receivables
|
256,708
|
238,776
|
|
1. Long-term customer's receivables
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
|
5. Other long-term receivables
|
256,708
|
238,776
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
|
II. Fixed assets
|
1,625,231
|
840,473
|
|
1. Tangible fixed assets
|
1,561,764
|
814,474
|
|
- Cost
|
9,938,146
|
9,454,539
|
|
- Accumulated depreciation
|
-8,376,382
|
-8,640,065
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
|
- Cost
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
|
3. Intangible fixed assets
|
63,468
|
25,999
|
|
- Cost
|
90,298
|
36,771
|
|
- Accumulated depreciation
|
-26,830
|
-10,772
|
|
III. Real Estate Investments
|
0
|
0
|
|
- Cost
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
|
IV. Long-term assets in progress
|
4,942
|
54,109
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
|
2. Costs of construction in progress
|
4,942
|
54,109
|
|
IV. Long-term financial investments
|
242,036
|
1,771,159
|
|
1. Investment in subsidiaries
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
242,036
|
371,159
|
|
3. Other investments in equity instruments
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
1,400,000
|
|
V. Total other long-term assets
|
280,034
|
446,155
|
|
1. Long-term prepaid expenses
|
26,055
|
12,420
|
|
2. Deferred income tax assets
|
253,980
|
433,735
|
|
3. Other long-term assets
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
|
TOTAL ASSETS
|
49,472,143
|
56,916,238
|
|
CAPITAL RESOURCES
|
|
|
|
A. LIABILITIES
|
29,955,726
|
39,115,666
|
|
I. Current liabilities
|
29,955,726
|
39,115,666
|
|
1. Borrowings and short-term financial leased liabilities
|
19,930,173
|
23,429,114
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
|
3. Short-term payables to sellers
|
6,325,110
|
9,701,594
|
|
4. Advances from customers
|
88,507
|
210,361
|
|
5. Taxes and other payables to the State Budget
|
585,548
|
811,242
|
|
6. Payables to employees
|
141,425
|
190,068
|
|
7. Short-term accrued expenses
|
2,109,806
|
3,304,054
|
|
8. Short-term intercompany payables
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
21,723
|
536,937
|
|
11. Other short-term payables
|
683,194
|
842,798
|
|
12. Provision for short term payables
|
70,240
|
89,498
|
|
13. Bonus and welfare fund
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
|
B. OWNER'S EQUITY
|
19,516,417
|
17,800,572
|
|
I. ShareHolder's equity
|
19,516,417
|
17,800,572
|
|
1. Owner's investment capital
|
4,361,519
|
11,012,835
|
|
2. Share capital surplus
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
|
4. Other owner's capital
|
0
|
1,073,331
|
|
5. Treasury shares
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
|
11. After tax undistributed profit
|
15,154,898
|
5,714,405
|
|
- After tax undistributed profit accumulated to the end of prior period
|
11,438,327
|
4,612,620
|
|
- Profit after tax undistributed this period
|
3,716,571
|
1,101,785
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
49,472,143
|
56,916,238
|