Unit: 1.000.000đ
  2024 2025
1. Total business operating revenue 94,240,556 110,387,158
2. Deductions of revenue 883,948 907,969
3. Net revenues (1)-(2) 93,356,608 109,479,188
4. Cost of goods sold 76,267,200 89,992,478
5. Gross profit (3)-(4) 17,089,408 19,486,711
6. Revenue of financial operations 1,673,178 1,842,890
7. Financial expense 700,526 973,378
-In which: Loan interest expenses 698,026 970,039
8. Profit or loss from joint ventures, associated companies -44,596 24,351
9. Cost of sales 10,476,984 9,960,991
10. Enterprise administration expenses 2,456,443 3,179,188
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,084,037 7,240,396
12. Other income 19,561 41,994
13. Other expenses 357,084 13,691
14. Other profit (12)-(13) -337,523 28,303
15. Total accounting profit before tax (11)+(14) 4,746,514 7,268,699
16. Costs of current corporate income tax 1,226,421 1,638,903
17. Costs of deferred corporate income tax -196,477 -171,989
18. Costs of corporate income tax (16)+(17) 1,029,943 1,466,913
19. Profit after corporate income tax (15)-(18) 3,716,571 5,801,785
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,716,571 5,801,785
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0