|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
167,160
|
156,078
|
138,006
|
210,139
|
221,266
|
|
I. Cash and cash equivalents
|
49,949
|
50,791
|
14,613
|
31,485
|
44,071
|
|
1. Cash
|
32,576
|
27,539
|
14,613
|
31,485
|
44,071
|
|
2. Cash equivalents
|
17,373
|
23,252
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
6,615
|
11,637
|
22,202
|
28,803
|
44,120
|
|
1. Trading securities
|
0
|
0
|
10,519
|
20,044
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
6,615
|
11,637
|
11,683
|
8,758
|
44,120
|
|
III. Short-term receivables
|
92,213
|
79,505
|
90,811
|
139,044
|
123,821
|
|
1. Short-term receivables of customers
|
59,497
|
55,451
|
54,506
|
108,407
|
86,346
|
|
2. Prepayments to suppliers
|
2,534
|
849
|
2,539
|
1,295
|
1,610
|
|
3. Short-term intercompany receivables
|
0
|
0
|
8,008
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
30,183
|
23,204
|
25,759
|
29,341
|
35,865
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
15,506
|
12,676
|
6,652
|
8,698
|
7,530
|
|
1. Inventories
|
15,672
|
12,842
|
6,818
|
8,856
|
7,688
|
|
2. Provision for decline in value of inventories
|
-166
|
-166
|
-166
|
-157
|
-157
|
|
V. Other current assets
|
2,876
|
1,470
|
3,727
|
2,109
|
1,723
|
|
1. Short-term prepaid expenses
|
2,789
|
1,086
|
3,451
|
2,094
|
1,593
|
|
2. Deductible VAT
|
0
|
306
|
221
|
0
|
108
|
|
3. Taxes and the State Receivables
|
87
|
78
|
56
|
14
|
22
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
92,033
|
97,964
|
99,524
|
101,943
|
103,768
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
54,613
|
62,547
|
59,806
|
60,459
|
61,325
|
|
1. Tangible fixed assets
|
49,621
|
57,627
|
54,958
|
55,441
|
55,113
|
|
- Cost
|
136,908
|
147,212
|
147,337
|
150,643
|
153,144
|
|
- Accumulated depreciation
|
-87,288
|
-89,585
|
-92,379
|
-95,202
|
-98,032
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
4,993
|
4,920
|
4,848
|
5,018
|
6,212
|
|
- Cost
|
6,148
|
6,148
|
6,148
|
6,398
|
7,858
|
|
- Accumulated depreciation
|
-1,156
|
-1,228
|
-1,300
|
-1,380
|
-1,646
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
3,589
|
39
|
2,260
|
906
|
17
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
3,589
|
39
|
2,260
|
906
|
17
|
|
IV. Long-term financial investments
|
3
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
3
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
33,828
|
35,378
|
37,457
|
40,578
|
42,426
|
|
1. Long-term prepaid expenses
|
33,828
|
35,378
|
37,457
|
40,578
|
42,426
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
259,193
|
254,042
|
237,530
|
312,082
|
325,034
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
102,666
|
93,266
|
79,965
|
152,648
|
157,554
|
|
I. Current liabilities
|
101,312
|
91,622
|
78,003
|
150,343
|
154,914
|
|
1. Borrowings and short-term financial leased liabilities
|
2,782
|
280
|
2,002
|
2,381
|
2,383
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
66,910
|
54,709
|
45,559
|
104,368
|
90,363
|
|
4. Advances from customers
|
689
|
1,135
|
331
|
1,478
|
1,596
|
|
5. Taxes and other payables to the State Budget
|
6,523
|
9,950
|
2,822
|
7,020
|
6,456
|
|
6. Payables to employees
|
1,158
|
1,059
|
1,131
|
1,049
|
1,258
|
|
7. Short-term accrued expenses
|
14,370
|
14,378
|
11,726
|
20,775
|
22,714
|
|
8. Short-term intercompany payables
|
130
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
6,753
|
8,116
|
12,436
|
8,890
|
27,524
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,996
|
1,996
|
1,996
|
4,382
|
2,622
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
1,355
|
1,643
|
1,962
|
2,305
|
2,640
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
1,355
|
1,643
|
1,962
|
2,305
|
2,640
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
156,526
|
160,776
|
157,565
|
159,434
|
167,480
|
|
I. ShareHolder's equity
|
156,526
|
160,776
|
157,565
|
159,434
|
167,480
|
|
1. Owner's investment capital
|
100,347
|
100,347
|
100,347
|
100,347
|
100,347
|
|
2. Share capital surplus
|
-50
|
-50
|
-50
|
-50
|
-50
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
557
|
557
|
557
|
557
|
557
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
714
|
714
|
714
|
714
|
714
|
|
11. After tax undistributed profit
|
54,958
|
59,208
|
55,997
|
57,866
|
65,912
|
|
- After tax undistributed profit accumulated to the end of prior period
|
13,661
|
3,626
|
47,985
|
35,716
|
35,716
|
|
- Profit after tax undistributed this period
|
41,297
|
55,582
|
8,012
|
22,150
|
30,195
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
259,193
|
254,042
|
237,530
|
312,082
|
325,034
|