Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 214,239 182,958 250,543 284,814 213,319
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 214,239 182,958 250,543 284,814 213,319
4. Cost of goods sold 196,116 168,036 229,770 259,491 198,590
5. Gross profit (3)-(4) 18,123 14,922 20,774 25,322 14,729
6. Revenue of financial operations 10 1,634 11 14 15
7. Financial expense 39 129 1,642 1,431 -1,139
-In which: Loan interest expenses 119 108 147 134 124
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 5,222 5,575 5,679 5,581 6,137
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,872 10,853 13,464 18,324 9,746
12. Other income 586 153 88 120 112
13. Other expenses 1,282 30 149 99 93
14. Other profit (12)-(13) -696 123 -60 20 19
15. Total accounting profit before tax (11)+(14) 12,176 10,976 13,404 18,345 9,765
16. Costs of current corporate income tax 2,861 2,307 2,850 3,819 2,044
17. Costs of deferred corporate income tax 74 100 123 145 163
18. Costs of corporate income tax (16)+(17) 2,935 2,407 2,973 3,964 2,207
19. Profit after corporate income tax (15)-(18) 9,241 8,569 10,430 14,381 7,558
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,241 8,569 10,430 14,381 7,558
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)