Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 207,503 291,730 358,407 275,406 245,497
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 207,503 291,730 358,407 275,406 245,497
4. Cost of goods sold 191,991 269,601 328,367 249,832 232,109
5. Gross profit (3)-(4) 15,512 22,129 30,040 25,574 13,388
6. Revenue of financial operations 436 15 88 438 538
7. Financial expense -1,606 754 79 35 33
-In which: Loan interest expenses -197 128 79 4 33
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 5,189 5,137 6,956 8,489 3,971
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,365 16,252 23,094 17,488 9,922
12. Other income 77 1,000 648 451 272
13. Other expenses 88 1,537 208 0 70
14. Other profit (12)-(13) -11 -536 440 451 202
15. Total accounting profit before tax (11)+(14) 12,354 15,716 23,534 17,939 10,125
16. Costs of current corporate income tax 2,394 3,151 4,543 3,365 1,794
17. Costs of deferred corporate income tax 180 219 267 289 319
18. Costs of corporate income tax (16)+(17) 2,574 3,370 4,810 3,654 2,113
19. Profit after corporate income tax (15)-(18) 9,780 12,346 18,724 14,285 8,012
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,780 12,346 18,724 14,285 8,012
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)