Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 213,319 207,503 291,730 358,407 275,406
2. Deductions of revenue 0
3. Net revenues (1)-(2) 213,319 207,503 291,730 358,407 275,406
4. Cost of goods sold 198,590 191,991 269,601 328,367 249,832
5. Gross profit (3)-(4) 14,729 15,512 22,129 30,040 25,574
6. Revenue of financial operations 15 436 15 88 438
7. Financial expense -1,139 -1,606 754 79 35
-In which: Loan interest expenses 124 -197 128 79 4
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 6,137 5,189 5,137 6,956 8,489
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,746 12,365 16,252 23,094 17,488
12. Other income 112 77 1,000 648 451
13. Other expenses 93 88 1,537 208 0
14. Other profit (12)-(13) 19 -11 -536 440 451
15. Total accounting profit before tax (11)+(14) 9,765 12,354 15,716 23,534 17,939
16. Costs of current corporate income tax 2,044 2,394 3,151 4,543 3,365
17. Costs of deferred corporate income tax 163 180 219 267 289
18. Costs of corporate income tax (16)+(17) 2,207 2,574 3,370 4,810 3,654
19. Profit after corporate income tax (15)-(18) 7,558 9,780 12,346 18,724 14,285
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,558 9,780 12,346 18,724 14,285
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)