Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 160,576 138,491 118,791 94,510 34,713
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 160,576 138,491 118,791 94,510 34,713
4. Cost of goods sold 137,245 131,821 100,727 78,144 40,335
5. Gross profit (3)-(4) 23,331 6,670 18,064 16,366 -5,622
6. Revenue of financial operations 535 924 2,305 18 19
7. Financial expense 175 1,125 1,733 1,060 150
-In which: Loan interest expenses 175 1,124 1,727 1,060 150
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 3,083 3,427 2,886 2,005 265
10. Enterprise administration expenses 9,251 11,127 12,121 12,728 12,476
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,356 -8,085 3,630 590 -18,494
12. Other income 331 521 2,344 2,069 4,952
13. Other expenses 1,232 16,634 132 9,731 12,928
14. Other profit (12)-(13) -901 -16,113 2,212 -7,662 -7,976
15. Total accounting profit before tax (11)+(14) 10,455 -24,198 5,842 -7,072 -26,470
16. Costs of current corporate income tax 1,435 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,435 0 0 0
19. Profit after corporate income tax (15)-(18) 9,020 -24,198 5,842 -7,072 -26,470
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,020 -24,198 5,842 -7,072 -26,470
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)